Quarterly report · Q3
5395.TEDINET S100S8CK
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥4.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥112m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥54m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥125m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥46m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥50m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥115m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥951m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥86m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥722m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥784m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥86m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥784m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥6.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥94.56 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.53 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥782.63 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥850.72 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.56 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥186m |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Coated Abrasivesreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Coated Abrasivesreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Coated Abrasivesreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥108m |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Office Automation Equipment And Materialsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥391m |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Office Automation Equipment And Materialsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥391m |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Office Automation Equipment And Materialsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥89m |
| jpcrp040300-q3r_E01185-000Real Estate Lease Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥125m |
| jpcrp040300-q3r_E01185-000Real Estate Lease Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥125m |
| jpcrp040300-q3r_E01185-000Real Estate Lease Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥101m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥3.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥298m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥223m |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Coated Abrasivesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Coated Abrasivesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Coated Abrasivesreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥146m |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Office Automation Equipment And Materialsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥331m |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Office Automation Equipment And Materialsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥331m |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Office Automation Equipment And Materialsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥49m |
| jpcrp040300-q3r_E01185-000Real Estate Lease Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥104m |
| jpcrp040300-q3r_E01185-000Real Estate Lease Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥104m |
| jpcrp040300-q3r_E01185-000Real Estate Lease Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥83m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥278m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 270076000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 356030000 | JPY |
| Liabilities | Prior1YearInstant | 1860519000 | JPY |
| Liabilities | CurrentQuarterInstant | 1773950000 | JPY |
| Capital stock | Prior1YearInstant | 500000000 | JPY |
| Capital stock | CurrentQuarterInstant | 500000000 | JPY |
| Capital surplus | Prior1YearInstant | 89675000 | JPY |
| Capital surplus | CurrentQuarterInstant | 89675000 | JPY |
| Retained earnings | Prior1YearInstant | 4035729000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4048490000 | JPY |
| Treasury stock | Prior1YearInstant | -354000 | JPY |
| Treasury stock | CurrentQuarterInstant | -48249000 | JPY |
| Shareholders equity | Prior1YearInstant | 4625049000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4589916000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 186021000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 227105000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -2670000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 1935000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 10660000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 15100000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 194011000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 244140000 | JPY |
| Net assets | Prior1YearInstant | 4819061000 | JPY |
| Net assets | CurrentQuarterInstant | 4834056000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6679579000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6608006000 | JPY |
| Net sales | Prior1YTDDuration | 3002722000 | JPY |
| Net sales | CurrentYTDDuration | 3145749000 | JPY |
| Cost of sales | Prior1YTDDuration | 2382051000 | JPY |
| Cost of sales | CurrentYTDDuration | 2526443000 | JPY |
| Gross profit | Prior1YTDDuration | 620671000 | JPY |
| Gross profit | CurrentYTDDuration | 619306000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 566277000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 507069000 | JPY |
| Operating income | Prior1YTDDuration | 54394000 | JPY |
| Operating income | CurrentYTDDuration | 112237000 | JPY |
| Dividends income noi | Prior1YTDDuration | 11397000 | JPY |
| Dividends income noi | CurrentYTDDuration | 11373000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 34533000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 3278000 | JPY |
| Other noi | Prior1YTDDuration | 2064000 | JPY |
| Other noi | CurrentYTDDuration | 3586000 | JPY |
| Non operating income | Prior1YTDDuration | 47994000 | JPY |
| Non operating income | CurrentYTDDuration | 18237000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3760000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3165000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 38515000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 9657000 | JPY |
| Other noe | CurrentYTDDuration | 1890000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |