Quarterly report · Q1
5395.TEDINET S100QQH9
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥4.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥950m | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥54m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥32m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥57m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥46m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥56m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥33m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥43m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥722m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥41m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥43m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥41m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥6.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥46.46 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥782.63 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.73 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥59m |
| jpcrp040300-q1r_E01185-000Production Sale Business Of Coated Abrasivesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥924m |
| jpcrp040300-q1r_E01185-000Production Sale Business Of Coated Abrasivesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥924m |
| jpcrp040300-q1r_E01185-000Production Sale Business Of Coated Abrasivesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥62m |
| jpcrp040300-q1r_E01185-000Production Sale Business Of Office Automation Equipment And Materialsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥98m |
| jpcrp040300-q1r_E01185-000Production Sale Business Of Office Automation Equipment And Materialsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥98m |
| jpcrp040300-q1r_E01185-000Production Sale Business Of Office Automation Equipment And Materialsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥22m |
| jpcrp040300-q1r_E01185-000Real Estate Lease Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥35m |
| jpcrp040300-q1r_E01185-000Real Estate Lease Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥35m |
| jpcrp040300-q1r_E01185-000Real Estate Lease Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥28m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥112m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥63m |
| jpcrp040300-q1r_E01185-000Production Sale Business Of Coated Abrasivesreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥793m |
| jpcrp040300-q1r_E01185-000Production Sale Business Of Coated Abrasivesreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥793m |
| jpcrp040300-q1r_E01185-000Production Sale Business Of Coated Abrasivesreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥47m |
| jpcrp040300-q1r_E01185-000Production Sale Business Of Office Automation Equipment And Materialsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥122m |
| jpcrp040300-q1r_E01185-000Production Sale Business Of Office Automation Equipment And Materialsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥122m |
| jpcrp040300-q1r_E01185-000Production Sale Business Of Office Automation Equipment And Materialsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥20m |
| jpcrp040300-q1r_E01185-000Real Estate Lease Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥35m |
| jpcrp040300-q1r_E01185-000Real Estate Lease Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥35m |
| jpcrp040300-q1r_E01185-000Real Estate Lease Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥28m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥950m |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥950m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥95m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 500000000 | JPY |
| Capital stock | CurrentQuarterInstant | 500000000 | JPY |
| Capital surplus | Prior1YearInstant | 89675000 | JPY |
| Capital surplus | CurrentQuarterInstant | 89675000 | JPY |
| Retained earnings | Prior1YearInstant | 4035729000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4032248000 | JPY |
| Treasury stock | Prior1YearInstant | -354000 | JPY |
| Treasury stock | CurrentQuarterInstant | -31920000 | JPY |
| Shareholders equity | Prior1YearInstant | 4625049000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4590002000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 186021000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 166649000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -2670000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -361000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 10660000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 10638000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 194011000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 176927000 | JPY |
| Net assets | Prior1YearInstant | 4819061000 | JPY |
| Net assets | CurrentQuarterInstant | 4766929000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6679579000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6422392000 | JPY |
| Net sales | Prior1YTDDuration | 949694000 | JPY |
| Net sales | CurrentYTDDuration | 1056237000 | JPY |
| Cost of sales | Prior1YTDDuration | 744083000 | JPY |
| Cost of sales | CurrentYTDDuration | 842455000 | JPY |
| Gross profit | Prior1YTDDuration | 205611000 | JPY |
| Gross profit | CurrentYTDDuration | 213783000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 173612000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 160196000 | JPY |
| Operating income | Prior1YTDDuration | 31999000 | JPY |
| Operating income | CurrentYTDDuration | 53587000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 23276000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 2823000 | JPY |
| Other noi | Prior1YTDDuration | 1556000 | JPY |
| Other noi | CurrentYTDDuration | 2146000 | JPY |
| Non operating income | Prior1YTDDuration | 24832000 | JPY |
| Non operating income | CurrentYTDDuration | 4969000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 38515000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Interest expenses noe | Prior1YTDDuration | 1434000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1206000 | JPY |
| Other noe | Prior1YTDDuration | 278000 | JPY |
| Other noe | CurrentYTDDuration | 546000 | JPY |
| Non operating expenses | Prior1YTDDuration | 40227000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1753000 | JPY |
| Ordinary income | Prior1YTDDuration | 16604000 | JPY |
| Ordinary income | CurrentYTDDuration | 56802000 | JPY |
| Reversal of the provision for foreign currency translation adjustment ei | Prior1YTDDuration | 19331000 | JPY |
| Reversal of the provision for foreign currency translation adjustment ei | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |