Quarterly report · Q3
5395.TEDINET S100PJ91
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥3.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥54m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥6m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥50m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥305m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥219m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥951m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥210m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥784m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥311m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥185m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥784m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥185m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥6.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥6.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥715m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥850.72 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.56 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥337.61 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.85 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.26 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥223m |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Coated Abrasivesreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Coated Abrasivesreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Coated Abrasivesreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥146m |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Office Automation Equipment And Materialsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥331m |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Office Automation Equipment And Materialsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥331m |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Office Automation Equipment And Materialsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥49m |
| jpcrp040300-q3r_E01185-000Real Estate Lease Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥104m |
| jpcrp040300-q3r_E01185-000Real Estate Lease Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥104m |
| jpcrp040300-q3r_E01185-000Real Estate Lease Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥83m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.0bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥278m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥163m |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Coated Abrasivesreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Coated Abrasivesreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Coated Abrasivesreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥38m |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Office Automation Equipment And Materialsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥430m |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Office Automation Equipment And Materialsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥430m |
| jpcrp040300-q3r_E01185-000Production Sale Business Of Office Automation Equipment And Materialsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥109m |
| jpcrp040300-q3r_E01185-000Real Estate Lease Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥32m |
| jpcrp040300-q3r_E01185-000Real Estate Lease Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥32m |
| jpcrp040300-q3r_E01185-000Real Estate Lease Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥10m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥2.8bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥2.8bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥157m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 395
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 89675000 | JPY |
| Capital surplus | CurrentQuarterInstant | 89675000 | JPY |
| Retained earnings | Prior1YearInstant | 3369471000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4098510000 | JPY |
| Treasury stock | Prior1YearInstant | -203000 | JPY |
| Treasury stock | CurrentQuarterInstant | -354000 | JPY |
| Shareholders equity | Prior1YearInstant | 3958943000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4687831000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 146380000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 179439000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 649000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 2759000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 287985000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 14353000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 435014000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 196551000 | JPY |
| Net assets | Prior1YearInstant | 4393957000 | JPY |
| Net assets | CurrentQuarterInstant | 4884381000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6160284000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6756820000 | JPY |
| Net sales | Prior1YTDDuration | 2808841000 | JPY |
| Net sales | CurrentYTDDuration | 3002722000 | JPY |
| Cost of sales | Prior1YTDDuration | 2333342000 | JPY |
| Cost of sales | CurrentYTDDuration | 2382051000 | JPY |
| Gross profit | Prior1YTDDuration | 475499000 | JPY |
| Gross profit | CurrentYTDDuration | 620671000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 481246000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 566277000 | JPY |
| Operating income | Prior1YTDDuration | -5747000 | JPY |
| Operating income | CurrentYTDDuration | 54394000 | JPY |
| Dividends income noi | Prior1YTDDuration | 9957000 | JPY |
| Dividends income noi | CurrentYTDDuration | 11397000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 197034000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 34533000 | JPY |
| Other noi | Prior1YTDDuration | 31064000 | JPY |
| Other noi | CurrentYTDDuration | 2064000 | JPY |
| Non operating income | Prior1YTDDuration | 238055000 | JPY |
| Non operating income | CurrentYTDDuration | 47994000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3772000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3760000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 5327000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 38515000 | JPY |
| Other noe | Prior1YTDDuration | 3974000 | JPY |
| Other noe | CurrentYTDDuration | 9657000 | JPY |
| Non operating expenses | Prior1YTDDuration | 13072000 | JPY |
| Non operating expenses | CurrentYTDDuration | 51932000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |