Half-year report · HY
5393.TEDINET S100X3EI
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥122.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥256.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥126.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥17.8bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥19.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥18.4bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥41.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥17.6bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥20.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥12.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥32.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥14.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥289.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥289.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥290.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥67.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥72.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥222.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥216.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥212.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥60.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥59.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥59.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥58.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥61.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥55.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥12.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥31.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥19.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥913m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥7.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥27.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥10.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥199.03 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥491.36 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥220.04 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥6.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥6.0bn |
| Advanced Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥18.9bn |
| Advanced Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥18.9bn |
| Advanced Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.3bn |
| Automotive Partsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥25.3bn |
| Automotive Partsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥25.3bn |
| Automotive Partsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| Building Materials And Contractsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥13.5bn |
| Building Materials And Contractsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥13.5bn |
| Building Materials And Contractsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Energy And Industrial Plantsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥38.4bn |
| Energy And Industrial Plantsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥38.4bn |
| Energy And Industrial Plantsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥5.9bn |
| Industrial Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥32.6bn |
| Industrial Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥26.6bn |
| Industrial Productsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6.0bn |
| Industrial Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥128.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥122.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥17.8bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥5.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥5.7bn |
| Advanced Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥23.1bn |
| Advanced Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥23.1bn |
| Advanced Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| Automotive Partsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥25.4bn |
| Automotive Partsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥25.4bn |
| Automotive Partsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| Building Materials And Contractsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.0bn |
| Building Materials And Contractsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.0bn |
| Building Materials And Contractsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥616m |
| Energy And Industrial Plantsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥38.1bn |
| Energy And Industrial Plantsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥38.1bn |
| Energy And Industrial Plantsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| Industrial Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥31.7bn |
| Industrial Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥26.0bn |
| Industrial Productsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| Industrial Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥132.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥126.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥19.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 589
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | InterimInstant | -17491000000 | JPY |
| Shareholders equity | Prior1YearInstant | 196855000000 | JPY |
| Shareholders equity | InterimInstant | 203073000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 6978000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 7950000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 6898000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 5663000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 4689000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 4532000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 18566000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 18145000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1013000000 | JPY |
| Non controlling interests | InterimInstant | 1023000000 | JPY |
| Net assets | Prior1YearInstant | 216434000000 | JPY |
| Net assets | InterimInstant | 222242000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 289044000000 | JPY |
| Liabilities and net assets | InterimInstant | 289763000000 | JPY |
| Net sales of merchandise and finished goods rev oa | Prior1InterimDuration | 93708000000 | JPY |
| Net sales of merchandise and finished goods rev oa | InterimDuration | 88992000000 | JPY |
| Net sales of completed construction contracts cns | Prior1InterimDuration | 32942000000 | JPY |
| Net sales of completed construction contracts cns | InterimDuration | 33752000000 | JPY |
| Net sales | Prior1InterimDuration | 126650000000 | JPY |
| Net sales | InterimDuration | 122744000000 | JPY |
| Cost of merchandise and finished goods sold cos | Prior1InterimDuration | 64288000000 | JPY |
| Cost of merchandise and finished goods sold cos | InterimDuration | 61115000000 | JPY |
| Cost of sales of completed construction contracts cns | Prior1InterimDuration | 27276000000 | JPY |
| Cost of sales of completed construction contracts cns | InterimDuration | 27790000000 | JPY |
| Cost of sales | Prior1InterimDuration | 91564000000 | JPY |
| Cost of sales | InterimDuration | 88905000000 | JPY |
| Gross profit | Prior1InterimDuration | 35085000000 | JPY |
| Gross profit | InterimDuration | 33838000000 | JPY |
| Selling expenses sga | Prior1InterimDuration | 4555000000 | JPY |
| Selling expenses sga | InterimDuration | 4283000000 | JPY |
| General and administrative expenses sga | Prior1InterimDuration | 10676000000 | JPY |
| General and administrative expenses sga | InterimDuration | 11775000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 15231000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 16059000000 | JPY |
| Operating income | Prior1InterimDuration | 19854000000 | JPY |
| Operating income | InterimDuration | 17778000000 | JPY |
| Interest income noi | Prior1InterimDuration | 106000000 | JPY |
| Interest income noi | InterimDuration | 78000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 319000000 | JPY |
| Dividends income noi | InterimDuration | 297000000 | JPY |
| Rent income noi | Prior1InterimDuration | 285000000 | JPY |
| Rent income noi | InterimDuration | 288000000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 43000000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 27000000 | JPY |
| Other noi | Prior1InterimDuration | 550000000 | JPY |
| Other noi | InterimDuration | 471000000 | JPY |
| Non operating income | Prior1InterimDuration | 1305000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |