Quarterly report · Q1
5393.TEDINET S100OUKY
Period2022-04-01 → 2022-06-30
Filed2022-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥54.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥216.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥52.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥6.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥6.6bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥8.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥30.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.2bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.4bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥22.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥5.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥247.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥246.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥224.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥87.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥91.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥159.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥155.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥140.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥51.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥54.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥50.8bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥54.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥45.9bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥39.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥57m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥25.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥8.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥394m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥84.69 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥332.18 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.66 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥2.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥2.8bn |
| jpcrp040300-q1r_E01151-000Advanced Productsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.5bn |
| jpcrp040300-q1r_E01151-000Advanced Productsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.5bn |
| jpcrp040300-q1r_E01151-000Advanced Productsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01151-000Automotive Partsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.0bn |
| jpcrp040300-q1r_E01151-000Automotive Partsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.0bn |
| jpcrp040300-q1r_E01151-000Automotive Partsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥410m |
| jpcrp040300-q1r_E01151-000Building Materials And Contractsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.7bn |
| jpcrp040300-q1r_E01151-000Building Materials And Contractsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.7bn |
| jpcrp040300-q1r_E01151-000Building Materials And Contractsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥110m |
| jpcrp040300-q1r_E01151-000Energy And Industrial Plantsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥14.9bn |
| jpcrp040300-q1r_E01151-000Energy And Industrial Plantsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥14.9bn |
| jpcrp040300-q1r_E01151-000Energy And Industrial Plantsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01151-000Industrial Productsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥14.2bn |
| jpcrp040300-q1r_E01151-000Industrial Productsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.5bn |
| jpcrp040300-q1r_E01151-000Industrial Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E01151-000Industrial Productsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥57.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥54.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥6.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥2.3bn |
| jpcrp040300-q1r_E01151-000Advanced Productsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥8.4bn |
| jpcrp040300-q1r_E01151-000Advanced Productsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8.4bn |
| jpcrp040300-q1r_E01151-000Advanced Productsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01151-000Automotive Partsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.4bn |
| jpcrp040300-q1r_E01151-000Automotive Partsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11.4bn |
| jpcrp040300-q1r_E01151-000Automotive Partsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01151-000Building Materials And Contractsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.6bn |
| jpcrp040300-q1r_E01151-000Building Materials And Contractsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.6bn |
| jpcrp040300-q1r_E01151-000Building Materials And Contractsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥25m |
| jpcrp040300-q1r_E01151-000Energy And Industrial Plantsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥14.4bn |
| jpcrp040300-q1r_E01151-000Energy And Industrial Plantsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥14.4bn |
| jpcrp040300-q1r_E01151-000Energy And Industrial Plantsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01151-000Industrial Productsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥13.7bn |
| jpcrp040300-q1r_E01151-000Industrial Productsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11.4bn |
| jpcrp040300-q1r_E01151-000Industrial Productsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01151-000Industrial Productsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥54.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥52.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥6.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 532
| Item | Context | Value | Unit |
|---|---|---|---|
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 232000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 3268000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2000000000 | JPY |
| Other cl | Prior1YearInstant | 5021000000 | JPY |
| Other cl | CurrentQuarterInstant | 7600000000 | JPY |
| Current liabilities | Prior1YearInstant | 67725000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 64252000000 | JPY |
| Bonds payable | Prior1YearInstant | 13000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 13000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 625000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 133000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1921000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2440000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 4467000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 4512000000 | JPY |
| Provision for loss on litigation ncl | Prior1YearInstant | 460000000 | JPY |
| Provision for loss on litigation ncl | CurrentQuarterInstant | 282000000 | JPY |
| Other ncl | Prior1YearInstant | 3202000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3229000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 23677000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 23597000000 | JPY |
| Liabilities | Prior1YearInstant | 91402000000 | JPY |
| Liabilities | CurrentQuarterInstant | 87850000000 | JPY |
| Capital stock | Prior1YearInstant | 12128000000 | JPY |
| Capital stock | CurrentQuarterInstant | 12128000000 | JPY |
| Capital surplus | Prior1YearInstant | 13857000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 13857000000 | JPY |
| Retained earnings | Prior1YearInstant | 123904000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 126603000000 | JPY |
| Treasury stock | Prior1YearInstant | -4059000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4060000000 | JPY |
| Shareholders equity | Prior1YearInstant | 145830000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 148529000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 8911000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 8508000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 890000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2628000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -1346000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -1300000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 8455000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 9836000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1235000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1309000000 | JPY |
| Net assets | Prior1YearInstant | 155522000000 | JPY |
| Net assets | CurrentQuarterInstant | 159674000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 246924000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 247525000000 | JPY |
| Net sales of merchandise and finished goods rev oa | Prior1YTDDuration | 38857000000 | JPY |
| Net sales of merchandise and finished goods rev oa | CurrentYTDDuration | 41912000000 | JPY |
| Net sales of completed construction contracts cns | Prior1YTDDuration | 13414000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |