Half-year report · Q2
5386.TEDINET S100UN7U
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥6.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥153m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥75m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥356m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥200m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥149m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥356m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥149m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥241m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥127m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥98m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥15.8bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥15.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥15.7bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.0bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥12.1bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥11.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.8bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥267m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥661m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥563m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥41m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥156m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥106m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥163m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥38m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥15m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥31.53 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.64 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.84 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥9.5 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.6% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,767,800 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,767,800 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,767,800 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1377509000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 1036567000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 889326000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 59638000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 63638000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 156982000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 154538000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 24375000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 25836000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -8617000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -9739000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4275710000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4214697000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 9106384000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 9106384000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 1403083000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 1362596000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 10509467000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 10468980000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 35288000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 36570000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1023237000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1110569000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 11567994000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 11616121000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15843704000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 15830818000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 327792000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 293294000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 842537000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 609179000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1400000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 60008000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 127772000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 150311000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 173897000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 5857000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 458542000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 452104000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3339191000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3062105000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 196606000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 181921000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 306767000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 311293000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 109455000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 146062000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 612828000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |