Quarterly report · Q1
5386.TEDINET S100OUVO
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥47m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥26m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥30m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥190m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥46m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥30m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥46m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥23m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥129m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥30m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥15.7bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥15.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥15.9bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥11.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.7bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥192m | 2022-04-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥217m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥80m | 2021-04-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥166m | 2022-04-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥145m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥13m | 2021-04-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥38m | 2022-04-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥391m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥50m | 2021-04-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-2.97 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.84 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.9 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 74.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,767,800 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,767,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,767,800 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 763423000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 11387218000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 11367680000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15728978000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 15708219000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 433293000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 447129000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 771131000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 951445000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 18666000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 4324000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 146318000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 87060000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 548125000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 487927000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3417535000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3477887000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 202718000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 201707000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 315645000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 303121000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 68390000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 74099000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 586753000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 578928000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4004288000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4056816000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2144134000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2144134000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2967191000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2967191000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6444340000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6383355000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -53434000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -53434000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 11502231000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 11441246000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 222458000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 210155000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 222458000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 210155000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11724689000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 11651402000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15728978000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 15708219000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1853507000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1729165000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1385128000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |