Quarterly report · Q1
5381.TEDINET S100RHBD
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥10.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥336m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥62m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥231m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥426m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥331m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥160m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥332m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥175m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥45m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥294m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥175m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥294m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥16.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥16.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥16.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-12.32 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.18 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.64 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01218-000Consignmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥313m |
| jpcrp040300-q1r_E01218-000Consignmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥313m |
| jpcrp040300-q1r_E01218-000Consignmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥178m |
| jpcrp040300-q1r_E01218-000Productsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01218-000Productsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01218-000Productsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥158m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥336m |
| jpcrp040300-q1r_E01218-000Consignmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥481m |
| jpcrp040300-q1r_E01218-000Consignmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥481m |
| jpcrp040300-q1r_E01218-000Consignmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥205m |
| jpcrp040300-q1r_E01218-000Productsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01218-000Productsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01218-000Productsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥268m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥62m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0131 | |
| Cash and deposits | Prior1YearInstant | 2613396000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2388394000 | JPY |
| Notes receivable trade | Prior1YearInstant | 281098000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 234409000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1837842000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1561224000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 266427000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 296904000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 786882000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 861240000 | JPY |
| Work in process | Prior1YearInstant | 1708985000 | JPY |
| Work in process | CurrentQuarterInstant | 1797834000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 631730000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 599629000 | JPY |
| Other ca | Prior1YearInstant | 908918000 | JPY |
| Other ca | CurrentQuarterInstant | 1039122000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2895000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -78000 | JPY |
| Current assets | Prior1YearInstant | 9032387000 | JPY |
| Current assets | CurrentQuarterInstant | 8778679000 | JPY |
| Buildings and structures | Prior1YearInstant | 6983940000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 7034043000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 3770079000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 3885694000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 435865000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 473795000 | JPY |
| Land | Prior1YearInstant | 2019286000 | JPY |
| Land | CurrentQuarterInstant | 2036679000 | JPY |
| Lease assets ppe | Prior1YearInstant | 673193000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 678361000 | JPY |
| Construction in progress | Prior1YearInstant | 115500000 | JPY |
| Construction in progress | CurrentQuarterInstant | 28624000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -7333927000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -7461361000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6663939000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6675837000 | JPY |
| Goodwill | Prior1YearInstant | 92483000 | JPY |
| Goodwill | CurrentQuarterInstant | 86484000 | JPY |
| Software | Prior1YearInstant | 23127000 | JPY |
| Software | CurrentQuarterInstant | 29487000 | JPY |
| Telephone subscription right | Prior1YearInstant | 377000 | JPY |
| Telephone subscription right | CurrentQuarterInstant | 377000 | JPY |
| Intangible assets | Prior1YearInstant | 115988000 | JPY |
| Intangible assets | CurrentQuarterInstant | 116350000 | JPY |
| Investment securities | Prior1YearInstant | 55000000 | JPY |
| Investment securities | CurrentQuarterInstant | 55000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 38102000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 38102000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 213148000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |