Quarterly report · Q3
5381.TEDINET S100Q6S5
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥10.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥250m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥488m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥457m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥186m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥186m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥15.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥13.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.06 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-28.3 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.89 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.99 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥124.68 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥91.89 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01218-000Consignmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E01218-000Consignmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E01218-000Consignmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥351m |
| jpcrp040300-q3r_E01218-000Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E01218-000Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E01218-000Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥601m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥250m |
| jpcrp040300-q3r_E01218-000Consignmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E01218-000Consignmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E01218-000Consignmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥564m |
| jpcrp040300-q3r_E01218-000Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E01218-000Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E01218-000Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥791m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 15436000 | JPY |
| Other ncl | CurrentQuarterInstant | 9691000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2512740000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3178722000 | JPY |
| Liabilities | Prior1YearInstant | 6515318000 | JPY |
| Liabilities | CurrentQuarterInstant | 7753830000 | JPY |
| Capital stock | Prior1YearInstant | 3379569000 | JPY |
| Capital stock | CurrentQuarterInstant | 3379569000 | JPY |
| Capital surplus | Prior1YearInstant | 2925782000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2925782000 | JPY |
| Retained earnings | Prior1YearInstant | 1705371000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1677466000 | JPY |
| Treasury stock | Prior1YearInstant | -104219000 | JPY |
| Treasury stock | CurrentQuarterInstant | -104230000 | JPY |
| Shareholders equity | Prior1YearInstant | 7906504000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7878588000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 184783000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 240229000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 184783000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 240229000 | JPY |
| Net assets | Prior1YearInstant | 8091287000 | JPY |
| Net assets | CurrentQuarterInstant | 8118817000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14606606000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 15872647000 | JPY |
| Net sales | Prior1YTDDuration | 7862023000 | JPY |
| Net sales | CurrentYTDDuration | 7753207000 | JPY |
| Cost of sales | Prior1YTDDuration | 4283860000 | JPY |
| Cost of sales | CurrentYTDDuration | 5001187000 | JPY |
| Gross profit | Prior1YTDDuration | 3578162000 | JPY |
| Gross profit | CurrentYTDDuration | 2752019000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2223039000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2502099000 | JPY |
| Operating income | Prior1YTDDuration | 1355123000 | JPY |
| Operating income | CurrentYTDDuration | 249920000 | JPY |
| Interest income noi | Prior1YTDDuration | 3761000 | JPY |
| Interest income noi | CurrentYTDDuration | 4730000 | JPY |
| Dividends income noi | Prior1YTDDuration | 360000 | JPY |
| Dividends income noi | CurrentYTDDuration | 360000 | JPY |
| Rent income noi | Prior1YTDDuration | - | JPY |
| Rent income noi | CurrentYTDDuration | 124118000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 48826000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 208510000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 6981000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 19298000 | JPY |
| Non operating income | Prior1YTDDuration | 59929000 | JPY |
| Non operating income | CurrentYTDDuration | 357017000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 38511000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 53843000 | JPY |
| Commission fee noe | Prior1YTDDuration | 13142000 | JPY |
| Commission fee noe | CurrentYTDDuration | 24839000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |