Half-year report · Q2
5368.TEDINET S100UR63
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥12.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥389m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥725m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥407m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥723m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥471m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥701m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥318m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥975m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥471m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥318m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥471m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥17.4bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥18.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥17.0bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.8bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.2bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.7bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥420m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥760m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥18m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥447m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥167m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥443m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥275m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥339m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥36.74 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.71 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.47 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥500m |
| jpcrp040300-q2r_E35497-000Construction Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E35497-000Construction Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E35497-000Construction Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥352m |
| jpcrp040300-q2r_E35497-000Plant Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E35497-000Plant Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E35497-000Plant Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥537m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥889m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥465m |
| jpcrp040300-q2r_E35497-000Construction Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E35497-000Construction Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E35497-000Construction Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥408m |
| jpcrp040300-q2r_E35497-000Plant Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E35497-000Plant Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.0bn |
| jpcrp040300-q2r_E35497-000Plant Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥783m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 498
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes payable facilities | Prior1YearInstant | 55807000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 42511000 | JPY |
| Other cl | Prior1YearInstant | 411440000 | JPY |
| Other cl | CurrentQuarterInstant | 433870000 | JPY |
| Current liabilities | Prior1YearInstant | 3506824000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2993624000 | JPY |
| Long term loans payable | Prior1YearInstant | 528750000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 490000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 182795000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 157419000 | JPY |
| Provision for compensation for health damage from asbestos ncl | Prior1YearInstant | 117783000 | JPY |
| Provision for compensation for health damage from asbestos ncl | CurrentQuarterInstant | 117783000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | - | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 24942000 | JPY |
| Other ncl | Prior1YearInstant | 449848000 | JPY |
| Other ncl | CurrentQuarterInstant | 450929000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1279176000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1241074000 | JPY |
| Liabilities | Prior1YearInstant | 4786000000 | JPY |
| Liabilities | CurrentQuarterInstant | 4234699000 | JPY |
| Capital stock | Prior1YearInstant | 1200247000 | JPY |
| Capital stock | CurrentQuarterInstant | 1200247000 | JPY |
| Capital surplus | Prior1YearInstant | 943547000 | JPY |
| Capital surplus | CurrentQuarterInstant | 946696000 | JPY |
| Retained earnings | Prior1YearInstant | 10169137000 | JPY |
| Retained earnings | CurrentQuarterInstant | 10140534000 | JPY |
| Treasury stock | Prior1YearInstant | -38470000 | JPY |
| Treasury stock | CurrentQuarterInstant | -76548000 | JPY |
| Shareholders equity | Prior1YearInstant | 12274462000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12210930000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 789081000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 789081000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 304812000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 217479000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -37543000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -35460000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1056351000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 971100000 | JPY |
| Net assets | Prior1YearInstant | 13330814000 | JPY |
| Net assets | CurrentQuarterInstant | 13182031000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 18116814000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 17416730000 | JPY |
| Net sales | Prior1YTDDuration | 6179214000 | JPY |
| Net sales | CurrentYTDDuration | 5674262000 | JPY |
| Cost of sales | Prior1YTDDuration | 4419951000 | JPY |
| Cost of sales | CurrentYTDDuration | 4152258000 | JPY |
| Gross profit | Prior1YTDDuration | 1759263000 | JPY |
| Gross profit | CurrentYTDDuration | 1522004000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1033970000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1132848000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |