Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥12.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥14.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥14.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥14.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.5bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.1bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.5bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.9bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥975m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥724m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥975m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥724m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥18.1bnat 2024-03-31Cons.Assets
Total assets¥16.3bnat 2023-03-31Cons.Assets
Total assets¥16.5bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥16.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥15.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.8bnat 2024-03-31Cons.Liabilities
Total liabilities¥3.9bnat 2023-03-31Cons.Liabilities
Net assets / equity¥13.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥12.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥12.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥11.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥10.5bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥4.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥4.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥964m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥447m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥537m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥308m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥403m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥614m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥275m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥458m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥312m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥722m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥42m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥112.712023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.682022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.842021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.762020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥189.522019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,540.29at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,443.07at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,390.23at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,298.21at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,210.63at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE9.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE9.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE15.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees355at 2024-03-31Cons.Number of employees
Employees354at 2023-03-31Cons.Number of employees
Employees357at 2022-03-31dCons.Number of employees
Employees364at 2021-03-31dCons.Number of employees
Employees371at 2020-03-31dCons.Number of employees
Revenue¥12.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥12.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥14.1bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.3bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥1.1bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥996m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥737m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥916m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥18.1bnat 2024-03-31StandaloneAssets
Total assets¥16.3bnat 2023-03-31StandaloneAssets
Total assets¥16.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.7bnat 2024-03-31StandaloneLiabilities
Total liabilities¥3.8bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥13.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥12.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥12.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥11.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥4.3bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥115.12023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.232022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.382021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥123.272020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥191.812019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥372022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥372021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,548.18at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,448.88at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,395.43at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,330.6at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,237.17at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE6.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE7.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,707,200at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,707,200at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,707,200at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,707,200at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,707,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees299at 2024-03-31StandaloneNumber of employees
Employees298at 2023-03-31StandaloneNumber of employees
Employees302at 2022-03-31dStandaloneNumber of employees
Employees307at 2021-03-31dStandaloneNumber of employees
Employees305at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥38m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥22m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥9.7bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥983m
Construction Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥83m
Construction Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥178m
Construction Relatedreportable segmentemployeesat 2024-03-3154 pure
Construction Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥4.6bn
Construction Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.6bn
Construction Relatedreportable segmentsegment assetsat 2024-03-31¥3.6bn
Construction Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31¥906m
Plant Relatedreportable segmentcapex2023-04-01 → 2024-03-31¥71m
Plant Relatedreportable segmentdepreciation2023-04-01 → 2024-03-31¥109m
Plant Relatedreportable segmentemployeesat 2024-03-31141 pure
Plant Relatedreportable segmentrevenue2023-04-01 → 2024-03-31¥7.9bn
Plant Relatedreportable segmentrevenue external2023-04-01 → 2024-03-31¥7.9bn
Plant Relatedreportable segmentsegment assetsat 2024-03-31¥4.9bn
Plant Relatedreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥153m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥287m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥12.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥12.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥8.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥2.4bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥15m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥29m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥8.0bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥923m
Construction Relatedreportable segmentcapex2022-04-01 → 2023-03-31¥161m
Construction Relatedreportable segmentdepreciation2022-04-01 → 2023-03-31¥186m
Construction Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥4.9bn
Construction Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.9bn
Construction Relatedreportable segmentsegment assetsat 2023-03-31¥3.8bn
Construction Relatedreportable segmentsegment profit2022-04-01 → 2023-03-31¥973m
Plant Relatedreportable segmentcapex2022-04-01 → 2023-03-31¥268m
Plant Relatedreportable segmentdepreciation2022-04-01 → 2023-03-31¥100m
Plant Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥7.4bn
Plant Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥7.4bn
Plant Relatedreportable segmentsegment assetsat 2023-03-31¥4.6bn
Plant Relatedreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥429m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥287m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥12.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥12.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥8.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.1bn
Construction Relatedreportable segmentemployeesat 2024-03-3154 pure
Plant Relatedreportable segmentemployeesat 2024-03-3185 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,664
ItemContextValueUnit
Accumulated depreciation other ppePrior1YearInstant-872982000JPY
Accumulated depreciation other ppeCurrentYearInstant-884842000JPY
Other net ppePrior1YearInstant56050000JPY
Other net ppeCurrentYearInstant72209000JPY
Property plant and equipmentPrior1YearInstant5359206000JPY
Property plant and equipmentCurrentYearInstant5247951000JPY
SoftwarePrior1YearInstant49258000JPY
SoftwareCurrentYearInstant29263000JPY
Other iaPrior1YearInstant21184000JPY
Other iaCurrentYearInstant21262000JPY
Intangible assetsPrior1YearInstant70442000JPY
Intangible assetsCurrentYearInstant50525000JPY
Investment securitiesPrior1YearInstant471220000JPY
Investment securitiesCurrentYearInstant756856000JPY
Deferred tax assetsPrior1YearInstant67139000JPY
Deferred tax assetsCurrentYearInstant52966000JPY
Other ioaPrior1YearInstant173571000JPY
Other ioaCurrentYearInstant181560000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-51863000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-51863000JPY
Investments and other assetsPrior1YearInstant660067000JPY
Investments and other assetsCurrentYearInstant939520000JPY
Noncurrent assetsPrior1YearInstant6089716000JPY
Noncurrent assetsCurrentYearInstant6237997000JPY
AssetsPrior1YearInstant16323796000JPY
AssetsCurrentYearInstant18116814000JPY
Notes and accounts payable tradePrior1YearInstant900677000JPY
Notes and accounts payable tradeCurrentYearInstant1045261000JPY
Accounts payable for construction contracts cnsPrior1YearInstant488520000JPY
Accounts payable for construction contracts cnsCurrentYearInstant544547000JPY
Contract liabilitiesPrior1YearInstant216044000JPY
Contract liabilitiesCurrentYearInstant290152000JPY
Short term loans payablePrior1YearInstant50000000JPY
Short term loans payableCurrentYearInstant50000000JPY
Current portion of long term loans payablePrior1YearInstant507048000JPY
Current portion of long term loans payableCurrentYearInstant389640000JPY
Income taxes payablePrior1YearInstant40996000JPY
Income taxes payableCurrentYearInstant375955000JPY
Provision for bonusesPrior1YearInstant189035000JPY
Provision for bonusesCurrentYearInstant335323000JPY
Provision for warranties for completed constructionPrior1YearInstant5585000JPY
Provision for warranties for completed constructionCurrentYearInstant2800000JPY
Provision for loss on construction contractsPrior1YearInstant6029000JPY
Provision for loss on construction contractsCurrentYearInstant5894000JPY
Notes payable facilitiesPrior1YearInstant39740000JPY
Notes payable facilitiesCurrentYearInstant55807000JPY
Other clPrior1YearInstant257536000JPY
Other clCurrentYearInstant411440000JPY
Current liabilitiesPrior1YearInstant2701214000JPY
Current liabilitiesCurrentYearInstant3506824000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass