Half-year report · HY
5363.TEDINET S100X4UA
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 63
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥16.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥15.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥62.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥62.5bn | at 2025-09-30 | Cons. | Total assets (5-year summary) |
| Total assets | ¥59.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥59.2bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total assets | ¥57.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥11.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥50.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥50.0bn | at 2025-09-30 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥47.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥47.4bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥45.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥14.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥13.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥13.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥12.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥471m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥471m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥673m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥673m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥856m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥414m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥413m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥30.71 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.58 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.24 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥787m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥144m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥642m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥58m |
| Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥465m |
| Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥422m |
| Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥43m |
| Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥46m |
| Europereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| Europereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| Europereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥25m |
| Europereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥173m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥13.4bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥11.2bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.8bn |
| North Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| North Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| North Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3m |
| North Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥111m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥18.2bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥15.9bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥19.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥16.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥754m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥170m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥583m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥60m |
| Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥491m |
| Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥466m |
| Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥26m |
| Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥69m |
| Europereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Europereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Europereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥44m |
| Europereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥184m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥12.9bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥10.6bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| North Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| North Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| North Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥234,000 |
| North Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥148m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥17.9bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥15.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥18.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥15.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 547
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | InterimInstant | 62276000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4085349000 | JPY |
| Noncurrent liabilities | InterimInstant | 4724569000 | JPY |
| Liabilities | Prior1YearInstant | 11798095000 | JPY |
| Liabilities | InterimInstant | 12472035000 | JPY |
| Capital stock | Prior1YearInstant | 2398000000 | JPY |
| Capital stock | InterimInstant | 2398000000 | JPY |
| Capital surplus | Prior1YearInstant | 2491111000 | JPY |
| Capital surplus | InterimInstant | 2491111000 | JPY |
| Retained earnings | Prior1YearInstant | 31260179000 | JPY |
| Retained earnings | InterimInstant | 32060225000 | JPY |
| Treasury stock | Prior1YearInstant | -240451000 | JPY |
| Treasury stock | InterimInstant | -240530000 | JPY |
| Shareholders equity | Prior1YearInstant | 35908839000 | JPY |
| Shareholders equity | InterimInstant | 36708806000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4456430000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 5818521000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -46000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | -1546000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 541124000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 763469000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4997509000 | JPY |
| Valuation and translation adjustments | InterimInstant | 6580444000 | JPY |
| Non controlling interests | Prior1YearInstant | 6465410000 | JPY |
| Non controlling interests | InterimInstant | 6701072000 | JPY |
| Net assets | Prior1YearInstant | 47371758000 | JPY |
| Net assets | InterimInstant | 49990323000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 59169854000 | JPY |
| Liabilities and net assets | InterimInstant | 62462359000 | JPY |
| Net sales | Prior1InterimDuration | 15642087000 | JPY |
| Net sales | InterimDuration | 16074732000 | JPY |
| Cost of sales | Prior1InterimDuration | 11150736000 | JPY |
| Cost of sales | InterimDuration | 11692031000 | JPY |
| Gross profit | Prior1InterimDuration | 4491351000 | JPY |
| Gross profit | InterimDuration | 4382700000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 2353220000 | JPY |
| Selling general and administrative expenses | InterimDuration | 2478197000 | JPY |
| Operating income | Prior1InterimDuration | 2138130000 | JPY |
| Operating income | InterimDuration | 1904503000 | JPY |
| Interest income noi | Prior1InterimDuration | 36909000 | JPY |
| Interest income noi | InterimDuration | 34153000 | JPY |
| Dividends income noi | Prior1InterimDuration | 186953000 | JPY |
| Dividends income noi | InterimDuration | 206903000 | JPY |
| Real estate rent noi | Prior1InterimDuration | 38955000 | JPY |
| Real estate rent noi | InterimDuration | 39496000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | － | JPY |
| Foreign exchange gains noi | InterimDuration | 104541000 | JPY |
| Other noi | Prior1InterimDuration | 31342000 | JPY |
| Other noi | InterimDuration | 33119000 | JPY |
| Non operating income | Prior1InterimDuration | 294160000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · net income attributable to parent | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · operating cash flow | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |