Half-year report · HY
5352.TEDINET S100X3WM
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥88.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥177.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥88.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥7.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥6.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥8.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥15.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.5bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥15.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥4.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥176.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥187.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥177.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥68.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥85.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥108.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥101.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥95.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥17.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥3.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥18.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥986m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥255m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥319.1 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥372.23 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.63 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥281m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥281m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥7m |
| Ceramicsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| Ceramicsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| Ceramicsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥193m |
| Furnacereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥9.3bn |
| Furnacereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥9.1bn |
| Furnacereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥240m |
| Furnacereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥983m |
| Real Estatereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥190m |
| Real Estatereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥190m |
| Real Estatereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥132m |
| Refractoriesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥75.1bn |
| Refractoriesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥75.0bn |
| Refractoriesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥41m |
| Refractoriesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥6.1bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥88.7bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥88.4bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥281m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥88.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥88.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥281m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥7.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥501m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥501m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥175m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥175m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥2m |
| Ceramicsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Ceramicsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Ceramicsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥119m |
| Furnacereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.3bn |
| Furnacereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.2bn |
| Furnacereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥148m |
| Furnacereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥299m |
| Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥368m |
| Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥368m |
| Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥301m |
| Refractoriesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥75.3bn |
| Refractoriesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥75.3bn |
| Refractoriesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥26m |
| Refractoriesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.6bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥87.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥87.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥175m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥88.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥88.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥175m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥6.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 596
| Item | Context | Value | Unit |
|---|---|---|---|
| Impairment loss ope cf | Prior1InterimDuration | 36000000 | JPY |
| Impairment loss ope cf | InterimDuration | － | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 287000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 273000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -63000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -48000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 35000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -34000000 | JPY |
| Increase decrease in other provision ope cf | Prior1InterimDuration | -51000000 | JPY |
| Increase decrease in other provision ope cf | InterimDuration | -160000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -108000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -99000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 172000000 | JPY |
| Interest expenses ope cf | InterimDuration | 189000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | -38000000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 51000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | -151000000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | -164000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1InterimDuration | -7000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | InterimDuration | -7605000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 11000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 138000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -753000000 | JPY |
| Tender offer related expenses ope cf | Prior1InterimDuration | － | JPY |
| Tender offer related expenses ope cf | InterimDuration | 314000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -2343000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 9590000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 1567000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -739000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -4424000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -221000000 | JPY |
| Other net ope cf | Prior1InterimDuration | 2902000000 | JPY |
| Other net ope cf | InterimDuration | 591000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 6399000000 | JPY |
| Subtotal ope cf | InterimDuration | 19469000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 577000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 434000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -177000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -186000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -2832000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -1622000000 | JPY |
| Tender offer related expenses paid ope cf | Prior1InterimDuration | － | JPY |
| Tender offer related expenses paid ope cf | InterimDuration | -298000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 3967000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 17796000000 | JPY |
| Purchase of noncurrent assets inv cf | Prior1InterimDuration | -3981000000 | JPY |
| Purchase of noncurrent assets inv cf | InterimDuration | -4237000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | Prior1InterimDuration | 17000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | InterimDuration | 8268000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |