Quarterly report · Q3
5351.TEDINET S100Q5XA
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥94.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥110.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥82.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥8.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥8.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥8.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥6.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥153.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥119.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥117.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥83.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥56.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥69.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥63.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥75.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥694.81 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥204.36 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥567.82 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥591.19 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.74 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥151m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥151m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.5bn |
| jpcrp040300-q3r_E01146-000Engineeringreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥18.0bn |
| jpcrp040300-q3r_E01146-000Engineeringreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| jpcrp040300-q3r_E01146-000Engineeringreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥111m |
| jpcrp040300-q3r_E01146-000Engineeringreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01146-000Real Estatesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥794m |
| jpcrp040300-q3r_E01146-000Real Estatesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥788m |
| jpcrp040300-q3r_E01146-000Real Estatesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E01146-000Real Estatesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥396m |
| jpcrp040300-q3r_E01146-000Refractories And Related Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥75.7bn |
| jpcrp040300-q3r_E01146-000Refractories And Related Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥75.7bn |
| jpcrp040300-q3r_E01146-000Refractories And Related Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E01146-000Refractories And Related Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥94.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥94.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥151m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥9.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥37m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.1bn |
| jpcrp040300-q3r_E01146-000Engineeringreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥18.9bn |
| jpcrp040300-q3r_E01146-000Engineeringreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.9bn |
| jpcrp040300-q3r_E01146-000Engineeringreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E01146-000Engineeringreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01146-000Real Estatesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥792m |
| jpcrp040300-q3r_E01146-000Real Estatesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥787m |
| jpcrp040300-q3r_E01146-000Real Estatesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4m |
| jpcrp040300-q3r_E01146-000Real Estatesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥333m |
| jpcrp040300-q3r_E01146-000Refractories And Related Productsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥63.0bn |
| jpcrp040300-q3r_E01146-000Refractories And Related Productsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥63.0bn |
| jpcrp040300-q3r_E01146-000Refractories And Related Productsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥30m |
| jpcrp040300-q3r_E01146-000Refractories And Related Productsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥82.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥82.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥9.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 403
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on sales of investment securities ei | Prior1YTDDuration | 15000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | - | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | 109000000 | JPY |
| Reversal of provision for environmental measures ei | Prior1YTDDuration | - | JPY |
| Reversal of provision for environmental measures ei | CurrentYTDDuration | 264000000 | JPY |
| Gain on revision of retirement benefit plan ei | Prior1YTDDuration | - | JPY |
| Gain on revision of retirement benefit plan ei | CurrentYTDDuration | 34000000 | JPY |
| Penalty income ei | Prior1YTDDuration | 685000000 | JPY |
| Penalty income ei | CurrentYTDDuration | - | JPY |
| Other ei | Prior1YTDDuration | 0 | JPY |
| Other ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 708000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2929000000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 104000000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 1623000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 57000000 | JPY |
| Impairment loss el | CurrentYTDDuration | 1000000 | JPY |
| Environmental expenses el | Prior1YTDDuration | - | JPY |
| Environmental expenses el | CurrentYTDDuration | 27000000 | JPY |
| Loss on revision of retirement benefit plan el | Prior1YTDDuration | - | JPY |
| Loss on revision of retirement benefit plan el | CurrentYTDDuration | 377000000 | JPY |
| Other el | Prior1YTDDuration | 9000000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 170000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2029000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 9183000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 9833000000 | JPY |
| Income taxes current | Prior1YTDDuration | 1158000000 | JPY |
| Income taxes current | CurrentYTDDuration | 2904000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 1360000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 43000000 | JPY |
| Income taxes | Prior1YTDDuration | 2519000000 | JPY |
| Income taxes | CurrentYTDDuration | 2947000000 | JPY |
| Profit loss | Prior1YTDDuration | 6664000000 | JPY |
| Profit loss | CurrentYTDDuration | 6885000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1137000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 385000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 5527000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 6499000000 | JPY |
| Profit loss | Prior1YTDDuration | 6664000000 | JPY |
| Profit loss | CurrentYTDDuration | 6885000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -489000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 278000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -6000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 14000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 498000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1069000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 65000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 62000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |