Quarterly report · Q2

Period2023-12-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥2.0bn2023-12-01 → 2024-05-31Cons.Net sales
Revenue¥3.5bn2022-12-01 → 2023-11-30Cons.Net sales (5-year summary)
Revenue¥1.6bn2022-12-01 → 2023-05-31Cons.Net sales
Operating income−¥124m2023-12-01 → 2024-05-31Cons.Operating income
Operating income−¥245m2022-12-01 → 2023-05-31Cons.Operating income
Ordinary income−¥110m2023-12-01 → 2024-05-31Cons.Ordinary income
Ordinary income−¥488m2022-12-01 → 2023-11-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥265m2022-12-01 → 2023-05-31Cons.Ordinary income
Profit before tax−¥71m2023-12-01 → 2024-05-31Cons.Income before income taxes
Profit before tax−¥278m2022-12-01 → 2023-05-31Cons.Income before income taxes
Net income (owners)−¥90m2023-12-01 → 2024-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥623m2022-12-01 → 2023-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥285m2022-12-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income−¥83m2023-12-01 → 2024-05-31Cons.Profit loss
Net income−¥282m2022-12-01 → 2023-05-31Cons.Profit loss
Total assets¥2.8bnat 2024-05-31Cons.Assets
Total assets¥2.8bnat 2023-11-30Cons.Assets
Total assets¥2.3bnat 2023-05-31Cons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2024-05-31Cons.Liabilities
Total liabilities¥1.6bnat 2023-11-30Cons.Liabilities
Net assets / equity¥1.3bnat 2024-05-31Cons.Net assets
Net assets / equity¥1.2bnat 2023-11-30Cons.Net assets
Net assets / equity¥1.2bnat 2023-05-31Cons.Net assets (5-year summary)
Cash and deposits¥547mat 2024-05-31Cons.Cash and deposits
Cash and deposits¥385mat 2023-11-30Cons.Cash and deposits
Cash & equivalents¥547mat 2024-05-31Cons.Cash and cash equivalents
Cash & equivalents¥385mat 2023-11-30Cons.Cash and cash equivalents
Cash & equivalents¥340mat 2023-05-31Cons.Cash and cash equivalents
Cash & equivalents¥326mat 2022-11-30dCons.Cash and cash equivalents
Operating cash flow¥59m2023-12-01 → 2024-05-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥104m2022-12-01 → 2023-11-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥87m2022-12-01 → 2023-05-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥91m2023-12-01 → 2024-05-31Cons.Net cash provided by used in investment activities
Investing cash flow¥130m2022-12-01 → 2023-11-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥84m2022-12-01 → 2023-05-31Cons.Net cash provided by used in investment activities
Financing cash flow¥194m2023-12-01 → 2024-05-31Cons.Net cash provided by used in financing activities
Financing cash flow¥34m2022-12-01 → 2023-11-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥10m2022-12-01 → 2023-05-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-18.722023-12-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.412024-03-01 → 2024-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-153.762022-12-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-75.442022-12-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-54.662023-03-01 → 2023-05-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio39.2%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.1%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio45.2%at 2023-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 25
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-12-01 → 2024-05-31¥82m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-12-01 → 2024-05-31¥82m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-12-01 → 2024-05-31¥9m
Reconciling Itemsreconcilingrevenue2023-12-01 → 2024-05-31−¥86m
Reconciling Itemsreconcilingrevenue intersegment2023-12-01 → 2024-05-31−¥86m
Reconciling Itemsreconcilingsegment profit2023-12-01 → 2024-05-31−¥15m
jpcrp040300-q2r_E01176-000Housing Businessreportable segmentrevenue2023-12-01 → 2024-05-31¥1.2bn
jpcrp040300-q2r_E01176-000Housing Businessreportable segmentrevenue external2023-12-01 → 2024-05-31¥1.2bn
jpcrp040300-q2r_E01176-000Housing Businessreportable segmentrevenue intersegment2023-12-01 → 2024-05-31¥4m
jpcrp040300-q2r_E01176-000Housing Businessreportable segmentsegment profit2023-12-01 → 2024-05-31−¥145m
jpcrp040300-q2r_E01176-000Investment Businessreportable segmentrevenue2023-12-01 → 2024-05-31¥3m
jpcrp040300-q2r_E01176-000Investment Businessreportable segmentrevenue external2023-12-01 → 2024-05-31¥3m
jpcrp040300-q2r_E01176-000Investment Businessreportable segmentsegment profit2023-12-01 → 2024-05-31¥2m
jpcrp040300-q2r_E01176-000Living Businessreportable segmentrevenue2023-12-01 → 2024-05-31¥769m
jpcrp040300-q2r_E01176-000Living Businessreportable segmentrevenue external2023-12-01 → 2024-05-31¥768m
jpcrp040300-q2r_E01176-000Living Businessreportable segmentrevenue intersegment2023-12-01 → 2024-05-31¥807,000
jpcrp040300-q2r_E01176-000Living Businessreportable segmentsegment profit2023-12-01 → 2024-05-31¥25m
—segment totalrevenue2023-12-01 → 2024-05-31¥2.0bn
—segment totalrevenue external2023-12-01 → 2024-05-31¥2.0bn
—segment totalrevenue intersegment2023-12-01 → 2024-05-31¥4m
—segment totalsegment profit2023-12-01 → 2024-05-31−¥118m
Total Of Reportable Segments And Otherssegment totalrevenue2023-12-01 → 2024-05-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-12-01 → 2024-05-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-12-01 → 2024-05-31¥86m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-12-01 → 2024-05-31−¥109m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 547
ItemContextValueUnit
Financing expenses noePrior1YTDDuration-JPY
Financing expenses noeCurrentYTDDuration3123000JPY
Miscellaneous expenses noePrior1YTDDuration3992000JPY
Miscellaneous expenses noeCurrentYTDDuration4263000JPY
Non operating expensesPrior1YTDDuration41294000JPY
Non operating expensesCurrentYTDDuration10854000JPY
Ordinary incomePrior1YTDDuration-264836000JPY
Ordinary incomeCurrentYTDDuration-110197000JPY
Gain on sales of noncurrent assets eiPrior1YTDDuration3940000JPY
Gain on sales of noncurrent assets eiCurrentYTDDuration-JPY
Reversal of provision for directors retirement benefits eiPrior1YTDDuration-JPY
Reversal of provision for directors retirement benefits eiCurrentYTDDuration1191000JPY
Gain on reversal of subscription rights to shares eiPrior1YTDDuration-JPY
Gain on reversal of subscription rights to shares eiCurrentYTDDuration37900000JPY
Extraordinary incomePrior1YTDDuration3940000JPY
Extraordinary incomeCurrentYTDDuration39091000JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration11953000JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration-JPY
Loss on cancellation of leasehold contracts elPrior1YTDDuration4860000JPY
Loss on cancellation of leasehold contracts elCurrentYTDDuration-JPY
Extraordinary lossPrior1YTDDuration16813000JPY
Extraordinary lossCurrentYTDDuration-JPY
Income before income taxesPrior1YTDDuration-277710000JPY
Income before income taxesCurrentYTDDuration-71106000JPY
Income taxesPrior1YTDDuration4524000JPY
Income taxesCurrentYTDDuration11954000JPY
Profit lossPrior1YTDDuration-282234000JPY
Profit lossCurrentYTDDuration-83060000JPY
Profit loss attributable to non controlling interestsPrior1YTDDuration3108000JPY
Profit loss attributable to non controlling interestsCurrentYTDDuration6661000JPY
Profit loss attributable to owners of parentPrior1YTDDuration-285343000JPY
Profit loss attributable to owners of parentCurrentYTDDuration-89721000JPY
Profit lossPrior1YTDDuration-282234000JPY
Profit lossCurrentYTDDuration-83060000JPY
Foreign currency translation adjustment net of tax ociPrior1YTDDuration11223000JPY
Foreign currency translation adjustment net of tax ociCurrentYTDDuration-2645000JPY
Valuation difference on available for sale securities net of tax ociPrior1YTDDuration-JPY
Valuation difference on available for sale securities net of tax ociCurrentYTDDuration-3586000JPY
Other comprehensive incomePrior1YTDDuration11223000JPY
Other comprehensive incomeCurrentYTDDuration-6232000JPY
Comprehensive incomePrior1YTDDuration-271011000JPY
Comprehensive incomeCurrentYTDDuration-89292000JPY
Comprehensive income attributable to owners of the parentPrior1YTDDuration-274120000JPY
Comprehensive income attributable to owners of the parentCurrentYTDDuration-95953000JPY
Comprehensive income attributable to non controlling interestsPrior1YTDDuration3108000JPY
Comprehensive income attributable to non controlling interestsCurrentYTDDuration6661000JPY
Income before income taxesPrior1YTDDuration-277710000JPY
Income before income taxesCurrentYTDDuration-71106000JPY
Depreciation and amortization ope cfPrior1YTDDuration11711000JPY
Depreciation and amortization ope cfCurrentYTDDuration6680000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-11-30pass rounding
balance sheet identityconsolidated 2024-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-05-31pass
statement vs summary · operating cash flowconsolidated 2022-12-01/2023-05-31pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-05-31pass
statement vs summary · revenueconsolidated 2022-12-01/2023-05-31pass
statement vs summary · revenueconsolidated 2023-12-01/2024-05-31pass
statement vs summary · total assetsconsolidated 2023-11-30pass
statement vs summary · total assetsconsolidated 2024-05-31pass