Quarterly report · Q1
5341.TEDINET S100QLO1
Period2022-12-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100RR4R (2023-08-24).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥711m | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥2.3bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥417m | 2021-12-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | −¥50m | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | −¥32m | 2021-12-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | −¥73m | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | −¥158m | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥33m | 2021-12-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | −¥73m | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | −¥33m | 2021-12-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥74m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥163m | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥35m | 2021-12-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥74m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | −¥35m | 2021-12-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥2.1bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥899m | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥862m | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥388m | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥326m | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-20.09 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-49.46 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.81 | 2021-12-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.3% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 568405000 | JPY |
| Capital surplus | CurrentQuarterInstant | 583481000 | JPY |
| Retained earnings | Prior1YearInstant | -1313406000 | JPY |
| Retained earnings | CurrentQuarterInstant | -1385309000 | JPY |
| Treasury stock | Prior1YearInstant | -2005000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2005000 | JPY |
| Shareholders equity | Prior1YearInstant | 1223609000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1181858000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -35767000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -22932000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -35767000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -22932000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 7386000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 10971000 | JPY |
| Non controlling interests | Prior1YearInstant | 15214000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 16134000 | JPY |
| Net assets | Prior1YearInstant | 1210443000 | JPY |
| Net assets | CurrentQuarterInstant | 1186031000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2072272000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2084749000 | JPY |
| Net sales | Prior1YTDDuration | 416974000 | JPY |
| Net sales | CurrentYTDDuration | 710767000 | JPY |
| Cost of sales | Prior1YTDDuration | 263833000 | JPY |
| Cost of sales | CurrentYTDDuration | 516571000 | JPY |
| Gross profit | Prior1YTDDuration | 153140000 | JPY |
| Gross profit | CurrentYTDDuration | 194195000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 184659000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 243721000 | JPY |
| Operating income | Prior1YTDDuration | -31518000 | JPY |
| Operating income | CurrentYTDDuration | -49525000 | JPY |
| Interest income noi | Prior1YTDDuration | 4000 | JPY |
| Interest income noi | CurrentYTDDuration | 45000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 429000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 550000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration | - | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration | 4200000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 538000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 3185000 | JPY |
| Non operating income | Prior1YTDDuration | 973000 | JPY |
| Non operating income | CurrentYTDDuration | 7981000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1158000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1573000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 840000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 26244000 | JPY |
| Guarantee commission noe | Prior1YTDDuration | 353000 | JPY |
| Guarantee commission noe | CurrentYTDDuration | - | JPY |
| Financing expenses noe | Prior1YTDDuration | 253000 | JPY |
| Financing expenses noe | CurrentYTDDuration | - | JPY |
| Loss on valuation of securities noe | Prior1YTDDuration | - | JPY |
| Loss on valuation of securities noe | CurrentYTDDuration | 675000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |