Quarterly report · Q1

Period2022-12-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100RR4R (2023-08-24).

Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥711m2022-12-01 → 2023-02-28Cons.Net sales
Revenue¥2.3bn2021-12-01 → 2022-11-30Cons.Net sales (5-year summary)
Revenue¥417m2021-12-01 → 2022-02-28Cons.Net sales
Operating income−¥50m2022-12-01 → 2023-02-28Cons.Operating income
Operating income−¥32m2021-12-01 → 2022-02-28Cons.Operating income
Ordinary income−¥73m2022-12-01 → 2023-02-28Cons.Ordinary income
Ordinary income−¥158m2021-12-01 → 2022-11-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥33m2021-12-01 → 2022-02-28Cons.Ordinary income
Profit before tax−¥73m2022-12-01 → 2023-02-28Cons.Income before income taxes
Profit before tax−¥33m2021-12-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)−¥74m2022-12-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥163m2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥35m2021-12-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income−¥74m2022-12-01 → 2023-02-28Cons.Profit loss
Net income−¥35m2021-12-01 → 2022-02-28Cons.Profit loss
Total assets¥2.1bnat 2023-02-28Cons.Assets
Total assets¥2.1bnat 2022-11-30Cons.Assets
Total assets¥2.0bnat 2022-02-28Cons.Total assets (5-year summary)
Total liabilities¥899mat 2023-02-28Cons.Liabilities
Total liabilities¥862mat 2022-11-30Cons.Liabilities
Net assets / equity¥1.2bnat 2023-02-28Cons.Net assets
Net assets / equity¥1.2bnat 2022-11-30Cons.Net assets
Net assets / equity¥1.2bnat 2022-02-28Cons.Net assets (5-year summary)
Cash and deposits¥388mat 2023-02-28Cons.Cash and deposits
Cash and deposits¥326mat 2022-11-30Cons.Cash and deposits
EPS (basic)¥-20.092022-12-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-49.462021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-10.812021-12-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
Equity ratio55.6%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio57.3%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio58.8%at 2022-02-28Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 316
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant2100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0006
Cash and depositsPrior1YearInstant325518000JPY
Cash and depositsCurrentQuarterInstant388194000JPY
Electronically recorded monetary claims operating caPrior1YearInstant68848000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant68600000JPY
Notes and accounts receivable tradePrior1YearInstant383928000JPY
Notes and accounts receivable tradeCurrentQuarterInstant323658000JPY
Short term investment securitiesPrior1YearInstant-JPY
Short term investment securitiesCurrentQuarterInstant65012000JPY
Merchandise and finished goodsPrior1YearInstant491260000JPY
Merchandise and finished goodsCurrentQuarterInstant491472000JPY
Advance payments tradePrior1YearInstant214385000JPY
Advance payments tradeCurrentQuarterInstant202350000JPY
Other caPrior1YearInstant114101000JPY
Other caCurrentQuarterInstant46695000JPY
Allowance for doubtful accounts caPrior1YearInstant-12624000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-7199000JPY
Current assetsPrior1YearInstant1585417000JPY
Current assetsCurrentQuarterInstant1578784000JPY
Buildings netPrior1YearInstant65744000JPY
Buildings netCurrentQuarterInstant64392000JPY
Structures netPrior1YearInstant2118000JPY
Structures netCurrentQuarterInstant2071000JPY
Machinery and equipment netPrior1YearInstant812000JPY
Machinery and equipment netCurrentQuarterInstant788000JPY
Vehicles netPrior1YearInstant2464000JPY
Vehicles netCurrentQuarterInstant2163000JPY
Tools furniture and fixtures netPrior1YearInstant8506000JPY
Tools furniture and fixtures netCurrentQuarterInstant10663000JPY
LandPrior1YearInstant254767000JPY
LandCurrentQuarterInstant254767000JPY
Lease assets net ppePrior1YearInstant10670000JPY
Lease assets net ppeCurrentQuarterInstant9584000JPY
Construction in progressPrior1YearInstant405000JPY
Construction in progressCurrentQuarterInstant800000JPY
Property plant and equipmentPrior1YearInstant345491000JPY
Property plant and equipmentCurrentQuarterInstant345231000JPY
SoftwarePrior1YearInstant24875000JPY
SoftwareCurrentQuarterInstant23353000JPY
Intangible assetsPrior1YearInstant24875000JPY
Intangible assetsCurrentQuarterInstant23353000JPY
Real estate for investment netPrior1YearInstant62744000JPY
Real estate for investment netCurrentQuarterInstant62441000JPY
Investment securitiesPrior1YearInstant5450000JPY
Investment securitiesCurrentQuarterInstant5450000JPY
Investments in capitalPrior1YearInstant80000JPY
Investments in capitalCurrentQuarterInstant80000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-11-30pass
balance sheet identityconsolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-12-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-12-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsconsolidated 2023-02-28pass