Quarterly report · Q2
5341.TEDINET S100OQHN
Period2021-12-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥922m | 2021-12-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥1.8bn | 2020-12-01 → 2021-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥891m | 2020-12-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | −¥84m | 2021-12-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥7m | 2020-12-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | −¥77m | 2021-12-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥7m | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20m | 2020-12-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥74m | 2021-12-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥41m | 2020-12-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥77m | 2021-12-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥42m | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥30m | 2020-12-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥77m | 2021-12-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥30m | 2020-12-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥1.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥783m | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥913m | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥607m | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥908m | at 2021-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥607m | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥908m | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥826m | at 2020-11-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥230m | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥35m | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥28m | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥17m | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥29m | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5m | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥46m | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥153m | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥194m | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-23.84 | 2021-12-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.54 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.78 | 2020-12-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.07 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥9.48 | 2020-12-01 → 2021-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 58.9% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.5% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.7% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 468
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 15852000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 13119000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2280000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2550000 | JPY |
| Provision for product warranties | Prior1YearInstant | 6169000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 6169000 | JPY |
| Other cl | Prior1YearInstant | 20107000 | JPY |
| Other cl | CurrentQuarterInstant | 15135000 | JPY |
| Current liabilities | Prior1YearInstant | 404746000 | JPY |
| Current liabilities | CurrentQuarterInstant | 363819000 | JPY |
| Long term loans payable | Prior1YearInstant | 420865000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 351463000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 14002000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 891000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 33635000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 31424000 | JPY |
| Guarantee deposits ncl | Prior1YearInstant | 24113000 | JPY |
| Guarantee deposits ncl | CurrentQuarterInstant | 22260000 | JPY |
| Other ncl | Prior1YearInstant | 15203000 | JPY |
| Other ncl | CurrentQuarterInstant | 13401000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 507820000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 419441000 | JPY |
| Liabilities | Prior1YearInstant | 912566000 | JPY |
| Liabilities | CurrentQuarterInstant | 783260000 | JPY |
| Capital stock | Prior1YearInstant | 1852120000 | JPY |
| Capital stock | CurrentQuarterInstant | 1885236000 | JPY |
| Capital surplus | Prior1YearInstant | 448870000 | JPY |
| Capital surplus | CurrentQuarterInstant | 483027000 | JPY |
| Retained earnings | Prior1YearInstant | -1154119000 | JPY |
| Retained earnings | CurrentQuarterInstant | -1226382000 | JPY |
| Treasury stock | Prior1YearInstant | -1983000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1983000 | JPY |
| Shareholders equity | Prior1YearInstant | 1144887000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1139898000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -5018000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -15552000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -5018000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -15552000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 809000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 80000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | 2560000 | JPY |
| Net assets | Prior1YearInstant | 1140678000 | JPY |
| Net assets | CurrentQuarterInstant | 1126986000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2053245000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1910247000 | JPY |
| Net sales | Prior1YTDDuration | 891217000 | JPY |
| Net sales | CurrentYTDDuration | 922179000 | JPY |
| Cost of sales | Prior1YTDDuration | 558885000 | JPY |
| Cost of sales | CurrentYTDDuration | 605865000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |