Half-year report · HY
5337.TEDINET S100YVVI
Period2026-01-01 → 2026-06-30
Filed2026-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥4.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | −¥517m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | −¥249m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | −¥522m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥653m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥235m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥825m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥671m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥740m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥835m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥9.7bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥10.9bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥11.4bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.0bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥701m | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥701m | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥360m | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥992m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥288m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥179m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥25m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥2.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥2.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥459m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥180m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-20.96 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥260.99 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.24 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.3% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥25m |
| Construction Ceramics Business Etcreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.8bn |
| Construction Ceramics Business Etcreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.8bn |
| Construction Ceramics Business Etcreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥369m |
| Power Generation Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥40m |
| Power Generation Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥40m |
| Power Generation Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥30m |
| Real Estate Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥77m |
| Real Estate Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥52m |
| Real Estate Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥25m |
| Real Estate Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥105m |
| Renewable Energy Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥177m |
| Renewable Energy Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥177m |
| Renewable Energy Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥12m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥2.1bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥2.1bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥25m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | −¥517m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥80m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥80m |
| Construction Ceramics Business Etcreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.1bn |
| Construction Ceramics Business Etcreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.1bn |
| Construction Ceramics Business Etcreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥419m |
| Power Generation Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥9m |
| Power Generation Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥9m |
| Power Generation Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥61m |
| Real Estate Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥414m |
| Real Estate Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥334m |
| Real Estate Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥80m |
| Real Estate Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥233m |
| Renewable Energy Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥60m |
| Renewable Energy Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥60m |
| Renewable Energy Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥3m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥2.6bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥2.5bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥80m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | −¥249m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 544
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations cl | Prior1YearInstant | 4000000 | JPY |
| Lease obligations cl | InterimInstant | 3000000 | JPY |
| Accounts payable other | Prior1YearInstant | 271000000 | JPY |
| Accounts payable other | InterimInstant | 111000000 | JPY |
| Income taxes payable | Prior1YearInstant | 287000000 | JPY |
| Income taxes payable | InterimInstant | 12000000 | JPY |
| Other cl | Prior1YearInstant | 70000000 | JPY |
| Other cl | InterimInstant | 77000000 | JPY |
| Current liabilities | Prior1YearInstant | 1073000000 | JPY |
| Current liabilities | InterimInstant | 505000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 9000000 | JPY |
| Lease obligations ncl | InterimInstant | 8000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 48000000 | JPY |
| Deferred tax liabilities | InterimInstant | 72000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 355000000 | JPY |
| Net defined benefit liability | InterimInstant | 366000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 736000000 | JPY |
| Long term guarantee deposited | InterimInstant | 733000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1150000000 | JPY |
| Noncurrent liabilities | InterimInstant | 1180000000 | JPY |
| Liabilities | Prior1YearInstant | 2224000000 | JPY |
| Liabilities | InterimInstant | 1685000000 | JPY |
| Capital stock | Prior1YearInstant | 2171000000 | JPY |
| Capital stock | InterimInstant | 2171000000 | JPY |
| Capital surplus | Prior1YearInstant | 724000000 | JPY |
| Capital surplus | InterimInstant | 720000000 | JPY |
| Retained earnings | Prior1YearInstant | 5431000000 | JPY |
| Retained earnings | InterimInstant | 4759000000 | JPY |
| Treasury stock | Prior1YearInstant | -1222000000 | JPY |
| Treasury stock | InterimInstant | -1222000000 | JPY |
| Shareholders equity | Prior1YearInstant | 7105000000 | JPY |
| Shareholders equity | InterimInstant | 6429000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 102000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 145000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1158000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 1292000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1260000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 1437000000 | JPY |
| Non controlling interests | Prior1YearInstant | 273000000 | JPY |
| Non controlling interests | InterimInstant | 123000000 | JPY |
| Net assets | Prior1YearInstant | 8640000000 | JPY |
| Net assets | InterimInstant | 7991000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 10864000000 | JPY |
| Liabilities and net assets | InterimInstant | 9677000000 | JPY |
| Net sales | Prior1InterimDuration | 2499000000 | JPY |
| Net sales | InterimDuration | 2052000000 | JPY |
| Cost of sales | Prior1InterimDuration | 1671000000 | JPY |
| Cost of sales | InterimDuration | 1526000000 | JPY |
| Gross profit | Prior1InterimDuration | 828000000 | JPY |
| Gross profit | InterimDuration | 525000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |