Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.3bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥5.6bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥4.6bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥5.0bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥5.4bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income−¥987m2024-01-01 → 2024-12-31Cons.Operating income
Operating income−¥860m2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income−¥991m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income−¥954m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥1.1bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.0bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.2bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥31m2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax−¥947m2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥33m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥955m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥370m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥967m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥195m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥67m2024-01-01 → 2024-12-31Cons.Profit loss
Net income−¥1.0bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥10.7bnat 2024-12-31Cons.Assets
Total assets¥12.0bnat 2023-12-31Cons.Assets
Total assets¥11.1bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥11.1bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥20.9bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2024-12-31Cons.Liabilities
Total liabilities¥2.7bnat 2023-12-31Cons.Liabilities
Net assets / equity¥8.4bnat 2024-12-31Cons.Net assets
Net assets / equity¥9.3bnat 2023-12-31Cons.Net assets
Net assets / equity¥8.4bnat 2022-12-31dCons.Net assets
Net assets / equity¥8.2bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥10.2bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥360mat 2024-12-31Cons.Cash and deposits
Cash and deposits¥494mat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥360mat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥494mat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥982mat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.8bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥809m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.4bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.0bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥5.4bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥567m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥846m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥8m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥412m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥4.5bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥112m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥13m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.8bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.9bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1.052024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-29.472023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.492022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-32.612021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.62020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥233.03at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥253.05at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥270.34at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥263.03at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥280.64at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio69.8%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.2%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.2%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.8%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE0.4%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE-11.7%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE-4.7%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE-12.0%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE-2.2%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees189at 2024-12-31Cons.Number of employees
Employees199at 2023-12-31Cons.Number of employees
Employees197at 2022-12-31dCons.Number of employees
Employees186at 2021-12-31dCons.Number of employees
Employees236at 2020-12-31dCons.Number of employees
Revenue¥180m2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥206m2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥190m2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥265m2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥286m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income−¥422m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income−¥283m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income−¥515m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income−¥357m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥141m2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥62m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥217m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥127m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax−¥357m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income−¥190m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥359m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥221m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income−¥67m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥449m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥12.3bnat 2024-12-31StandaloneAssets
Total assets¥12.7bnat 2023-12-31StandaloneAssets
Total assets¥12.1bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥12.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥13.0bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.3bnat 2024-12-31StandaloneLiabilities
Total liabilities¥2.5bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥9.0bnat 2024-12-31StandaloneNet assets
Net assets / equity¥10.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥9.6bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥9.4bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.4bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥38mat 2024-12-31StandaloneCash and deposits
Cash and deposits¥14mat 2023-12-31StandaloneCash and deposits
EPS (basic)¥-5.942024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.082023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.462022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.292021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.152020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥02024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥280.64at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥310.23at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥323.38at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥315.93at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥318.21at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.0%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.2%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE-2.0%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE-3.6%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE2.3%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE-0.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE-4.5%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued33,360,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued33,000,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,000,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,000,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,000,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees9at 2024-12-31StandaloneNumber of employees
Employees14at 2023-12-31StandaloneNumber of employees
Employees14at 2022-12-31dStandaloneNumber of employees
Employees11at 2021-12-31dStandaloneNumber of employees
Employees10at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥92m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥92m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥1m
Construction Ceramics Business Etcreportable segmentcapex2024-01-01 → 2024-12-31¥174m
Construction Ceramics Business Etcreportable segmentdepreciation2024-01-01 → 2024-12-31¥189m
Construction Ceramics Business Etcreportable segmentemployeesat 2024-12-31180 pure
Construction Ceramics Business Etcreportable segmentrevenue2024-01-01 → 2024-12-31¥4.7bn
Construction Ceramics Business Etcreportable segmentrevenue external2024-01-01 → 2024-12-31¥4.7bn
Construction Ceramics Business Etcreportable segmentsegment assetsat 2024-12-31¥6.3bn
Construction Ceramics Business Etcreportable segmentsegment profit2024-01-01 → 2024-12-31−¥1.0bn
House Financing Businessreportable segmentemployeesat 2024-12-310 pure
House Financing Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥0
Real Estate Businessreportable segmentcapex2024-01-01 → 2024-12-31¥3m
Real Estate Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥17m
Real Estate Businessreportable segmentemployeesat 2024-12-319 pure
Real Estate Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥731m
Real Estate Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥639m
Real Estate Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥92m
Real Estate Businessreportable segmentsegment assetsat 2024-12-31¥4.4bn
Real Estate Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥54m
—segment totalcapex2024-01-01 → 2024-12-31¥177m
—segment totaldepreciation2024-01-01 → 2024-12-31¥207m
—segment totalrevenue2024-01-01 → 2024-12-31¥5.4bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥5.3bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥92m
—segment totalsegment assetsat 2024-12-31¥10.7bn
—segment totalsegment profit2024-01-01 → 2024-12-31−¥986m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥107m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥107m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥2m
Construction Ceramics Business Etcreportable segmentcapex2023-01-01 → 2023-12-31¥858m
Construction Ceramics Business Etcreportable segmentdepreciation2023-01-01 → 2023-12-31¥148m
Construction Ceramics Business Etcreportable segmentrevenue2023-01-01 → 2023-12-31¥4.7bn
Construction Ceramics Business Etcreportable segmentrevenue external2023-01-01 → 2023-12-31¥4.7bn
Construction Ceramics Business Etcreportable segmentsegment assetsat 2023-12-31¥6.6bn
Construction Ceramics Business Etcreportable segmentsegment profit2023-01-01 → 2023-12-31−¥1.0bn
House Financing Businessreportable segmentsegment assetsat 2023-12-31¥1.1bn
House Financing Businessreportable segmentsegment profit2023-01-01 → 2023-12-31−¥2m
Real Estate Businessreportable segmentcapex2023-01-01 → 2023-12-31¥15m
Real Estate Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥33m
Real Estate Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥987m
Real Estate Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥879m
Real Estate Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥107m
Real Estate Businessreportable segmentsegment assetsat 2023-12-31¥4.3bn
Real Estate Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥149m
—segment totalcapex2023-01-01 → 2023-12-31¥873m
—segment totaldepreciation2023-01-01 → 2023-12-31¥181m
—segment totalrevenue2023-01-01 → 2023-12-31¥5.7bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥5.6bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥107m
—segment totalsegment assetsat 2023-12-31¥12.0bn
—segment totalsegment profit2023-01-01 → 2023-12-31−¥858m
Construction Ceramics Business Etcreportable segmentemployeesat 2024-12-319 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,463
ItemContextValueUnit
Lease obligations nclPrior1YearInstant10000000JPY
Lease obligations nclCurrentYearInstant8000000JPY
Deferred tax liabilitiesPrior1YearInstant34000000JPY
Deferred tax liabilitiesCurrentYearInstant52000000JPY
Net defined benefit liabilityPrior1YearInstant411000000JPY
Net defined benefit liabilityCurrentYearInstant385000000JPY
Long term guarantee depositedPrior1YearInstant783000000JPY
Long term guarantee depositedCurrentYearInstant779000000JPY
Asset retirement obligations nclPrior1YearInstant17000000JPY
Asset retirement obligations nclCurrentYearInstant17000000JPY
Noncurrent liabilitiesPrior1YearInstant1257000000JPY
Noncurrent liabilitiesCurrentYearInstant1243000000JPY
LiabilitiesPrior1YearInstant2674000000JPY
LiabilitiesCurrentYearInstant2310000000JPY
Capital stockPrior1YearInstant2085000000JPY
Capital stockCurrentYearInstant2171000000JPY
Capital surplusPrior1YearInstant445000000JPY
Capital surplusCurrentYearInstant531000000JPY
Retained earningsPrior1YearInstant4657000000JPY
Retained earningsCurrentYearInstant4691000000JPY
Treasury stockPrior1YearInstant-104000000JPY
Treasury stockCurrentYearInstant-1222000000JPY
Shareholders equityPrior1YearInstant7084000000JPY
Shareholders equityCurrentYearInstant6171000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant71000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant102000000JPY
Foreign currency translation adjustmentPrior1YearInstant1110000000JPY
Foreign currency translation adjustmentCurrentYearInstant1195000000JPY
Valuation and translation adjustmentsPrior1YearInstant1181000000JPY
Valuation and translation adjustmentsCurrentYearInstant1298000000JPY
Non controlling interestsPrior1YearInstant1019000000JPY
Non controlling interestsCurrentYearInstant915000000JPY
Net assetsPrior1YearInstant9284000000JPY
Net assetsCurrentYearInstant8386000000JPY
Liabilities and net assetsPrior1YearInstant11959000000JPY
Liabilities and net assetsCurrentYearInstant10696000000JPY
Net salesPrior1YearDuration5554000000JPY
Net salesCurrentYearDuration5315000000JPY
Cost of salesPrior1YearDuration4002000000JPY
Cost of salesCurrentYearDuration3959000000JPY
Gross profitPrior1YearDuration1551000000JPY
Gross profitCurrentYearDuration1355000000JPY
Selling general and administrative expensesPrior1YearDuration2412000000JPY
Selling general and administrative expensesCurrentYearDuration2343000000JPY
Operating incomePrior1YearDuration-860000000JPY
Operating incomeCurrentYearDuration-987000000JPY
Interest income noiPrior1YearDuration43000000JPY
Interest income noiCurrentYearDuration49000000JPY
Purchase discounts noiPrior1YearDuration14000000JPY
Purchase discounts noiCurrentYearDuration11000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass