Quarterly report · Q1
5337.TEDINET S100TES3
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥5.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥106m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥146m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥128m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥954m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥176m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥130m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥170m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥75m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥955m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥193m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥99m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥188m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥12.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥12.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥11.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.7bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.1bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥494m | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.31 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.47 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.05 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥2m |
| jpcrp040300-q1r_E01141-000Construction Ceramics Business Etcreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E01141-000Construction Ceramics Business Etcreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E01141-000Construction Ceramics Business Etcreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥221m |
| jpcrp040300-q1r_E01141-000House Financing Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥0 |
| jpcrp040300-q1r_E01141-000Real Estate Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥489m |
| jpcrp040300-q1r_E01141-000Real Estate Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥462m |
| jpcrp040300-q1r_E01141-000Real Estate Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥26m |
| jpcrp040300-q1r_E01141-000Real Estate Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥117m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥1.6bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥26m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | −¥104m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥1m |
| jpcrp040300-q1r_E01141-000Construction Ceramics Business Etcreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E01141-000Construction Ceramics Business Etcreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E01141-000Construction Ceramics Business Etcreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥205m |
| jpcrp040300-q1r_E01141-000House Financing Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E01141-000Real Estate Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥210m |
| jpcrp040300-q1r_E01141-000Real Estate Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥183m |
| jpcrp040300-q1r_E01141-000Real Estate Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥26m |
| jpcrp040300-q1r_E01141-000Real Estate Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥61m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥26m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥144m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 221000000 | JPY |
| Other ioa | CurrentQuarterInstant | 220000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -44000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -44000000 | JPY |
| Investments and other assets | Prior1YearInstant | 5254000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5577000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 8045000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7779000000 | JPY |
| Assets | Prior1YearInstant | 11959000000 | JPY |
| Assets | CurrentQuarterInstant | 12172000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 505000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 517000000 | JPY |
| Short term loans payable | Prior1YearInstant | 294000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 250000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 10000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 10000000 | JPY |
| Accounts payable other | Prior1YearInstant | 298000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 330000000 | JPY |
| Income taxes payable | Prior1YearInstant | 61000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 39000000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 19000000 | JPY |
| Advances received | Prior1YearInstant | 2000000 | JPY |
| Advances received | CurrentQuarterInstant | 5000000 | JPY |
| Other cl | Prior1YearInstant | 243000000 | JPY |
| Other cl | CurrentQuarterInstant | 30000000 | JPY |
| Current liabilities | Prior1YearInstant | 1416000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1203000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 10000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 13000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 34000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 50000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 411000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 405000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 783000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 783000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 17000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 17000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1257000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1271000000 | JPY |
| Liabilities | Prior1YearInstant | 2674000000 | JPY |
| Liabilities | CurrentQuarterInstant | 2475000000 | JPY |
| Capital stock | Prior1YearInstant | 2085000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2085000000 | JPY |
| Capital surplus | Prior1YearInstant | 445000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 445000000 | JPY |
| Retained earnings | Prior1YearInstant | 4657000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4732000000 | JPY |
| Treasury stock | Prior1YearInstant | -104000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -104000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |