Annual report

Period2023-01-01 → 2023-12-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100T5L0. Amended by S100TG0S (2024-05-15).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥5.6bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥4.6bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥5.0bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥5.4bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥6.1bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income−¥860m2023-01-01 → 2023-12-31Cons.Operating income
Operating income−¥1.0bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income−¥954m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥1.1bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥1.0bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.2bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥484m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥947m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax−¥325m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)−¥955m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥370m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥967m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥195m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥292m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.0bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income−¥360m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥12.0bnat 2023-12-31Cons.Assets
Total assets¥11.1bnat 2022-12-31Cons.Assets
Total assets¥11.1bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥20.9bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥13.3bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥2.7bnat 2023-12-31Cons.Liabilities
Total liabilities¥2.7bnat 2022-12-31Cons.Liabilities
Net assets / equity¥9.3bnat 2023-12-31Cons.Net assets
Net assets / equity¥8.4bnat 2022-12-31Cons.Net assets
Net assets / equity¥8.2bnat 2021-12-31dCons.Net assets
Net assets / equity¥10.2bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥10.0bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥494mat 2023-12-31Cons.Cash and deposits
Cash and deposits¥982mat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥494mat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥982mat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥918mat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.4bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.0bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥5.4bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥342m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥846m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥8m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥412m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥4.5bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥426m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥13m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.8bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.9bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥391m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-29.472023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.492022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-32.612021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.62020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.872019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥253.05at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥270.34at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥263.03at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥280.64at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥325.18at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio69.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.2%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.8%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.7%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE-11.7%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE-4.7%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE-12.0%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE-2.2%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE-3.0%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees199at 2023-12-31Cons.Number of employees
Employees197at 2022-12-31Cons.Number of employees
Employees186at 2021-12-31dCons.Number of employees
Employees236at 2020-12-31dCons.Number of employees
Employees187at 2019-12-31dCons.Number of employees
Revenue¥206m2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥190m2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥265m2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥286m2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥366m2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income−¥283m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income−¥239m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income−¥357m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥141m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income−¥62m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥217m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥25m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥357m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥223m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income−¥359m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥221m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income−¥67m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥449m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥144m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥12.7bnat 2023-12-31StandaloneAssets
Total assets¥12.1bnat 2022-12-31StandaloneAssets
Total assets¥12.5bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥13.0bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥12.2bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2023-12-31StandaloneLiabilities
Total liabilities¥2.5bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥10.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥9.6bnat 2022-12-31StandaloneNet assets
Net assets / equity¥9.4bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥9.4bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.7bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥14mat 2023-12-31StandaloneCash and deposits
Cash and deposits¥251mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥-11.082023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.462022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.292021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.152020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.872019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥02023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥02021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥02019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥310.23at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥323.38at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥315.93at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥318.21at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥361.13at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.0%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.2%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE-3.6%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE2.3%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE-0.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE-4.5%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE1.4%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued33,000,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,000,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,000,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,000,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,000,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees14at 2023-12-31StandaloneNumber of employees
Employees14at 2022-12-31StandaloneNumber of employees
Employees11at 2021-12-31dStandaloneNumber of employees
Employees10at 2020-12-31dStandaloneNumber of employees
Employees11at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥107m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥107m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥2m
Construction Ceramics Business Etcreportable segmentcapex2023-01-01 → 2023-12-31¥858m
Construction Ceramics Business Etcreportable segmentdepreciation2023-01-01 → 2023-12-31¥148m
Construction Ceramics Business Etcreportable segmentemployeesat 2023-12-31185 pure
Construction Ceramics Business Etcreportable segmentrevenue2023-01-01 → 2023-12-31¥4.7bn
Construction Ceramics Business Etcreportable segmentrevenue external2023-01-01 → 2023-12-31¥4.7bn
Construction Ceramics Business Etcreportable segmentsegment assetsat 2023-12-31¥6.6bn
Construction Ceramics Business Etcreportable segmentsegment profit2023-01-01 → 2023-12-31−¥1.0bn
House Financing Businessreportable segmentemployeesat 2023-12-310 pure
House Financing Businessreportable segmentsegment assetsat 2023-12-31¥1.1bn
House Financing Businessreportable segmentsegment profit2023-01-01 → 2023-12-31−¥2m
Real Estate Businessreportable segmentcapex2023-01-01 → 2023-12-31¥15m
Real Estate Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥33m
Real Estate Businessreportable segmentemployeesat 2023-12-3114 pure
Real Estate Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥987m
Real Estate Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥879m
Real Estate Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥107m
Real Estate Businessreportable segmentsegment assetsat 2023-12-31¥4.3bn
Real Estate Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥149m
—segment totalcapex2023-01-01 → 2023-12-31¥873m
—segment totaldepreciation2023-01-01 → 2023-12-31¥181m
—segment totalrevenue2023-01-01 → 2023-12-31¥5.7bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥5.6bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥107m
—segment totalsegment assetsat 2023-12-31¥12.0bn
—segment totalsegment profit2023-01-01 → 2023-12-31−¥858m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥143m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥143m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥3m
Construction Ceramics Business Etcreportable segmentcapex2022-01-01 → 2022-12-31¥603m
Construction Ceramics Business Etcreportable segmentdepreciation2022-01-01 → 2022-12-31¥142m
Construction Ceramics Business Etcreportable segmentrevenue2022-01-01 → 2022-12-31¥4.4bn
Construction Ceramics Business Etcreportable segmentrevenue external2022-01-01 → 2022-12-31¥4.4bn
Construction Ceramics Business Etcreportable segmentsegment assetsat 2022-12-31¥6.2bn
Construction Ceramics Business Etcreportable segmentsegment profit2022-01-01 → 2022-12-31−¥780m
House Financing Businessreportable segmentsegment assetsat 2022-12-31¥1.2bn
House Financing Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥2m
Real Estate Businessreportable segmentcapex2022-01-01 → 2022-12-31¥1m
Real Estate Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥36m
Real Estate Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥371m
Real Estate Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥227m
Real Estate Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥143m
Real Estate Businessreportable segmentsegment assetsat 2022-12-31¥3.7bn
Real Estate Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥257m
—segment totalcapex2022-01-01 → 2022-12-31¥605m
—segment totaldepreciation2022-01-01 → 2022-12-31¥179m
—segment totalrevenue2022-01-01 → 2022-12-31¥4.8bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥4.6bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥143m
—segment totalsegment assetsat 2022-12-31¥11.1bn
—segment totalsegment profit2022-01-01 → 2022-12-31−¥1.0bn
Construction Ceramics Business Etcreportable segmentemployeesat 2023-12-3114 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,417
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment largest holding companyCurrentYearInstant_Row1Member24000000JPY
Book value details of specified investment equity securities held for purposes other than pure investment largest holding companyPrior1YearInstant_Row1Member17000000JPY
Cash and depositsPrior1YearInstant982000000JPY
Cash and depositsCurrentYearInstant494000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant1037000000JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant1030000000JPY
Merchandise and finished goodsPrior1YearInstant1582000000JPY
Merchandise and finished goodsCurrentYearInstant1656000000JPY
Work in processPrior1YearInstant82000000JPY
Work in processCurrentYearInstant72000000JPY
Raw materials and suppliesPrior1YearInstant73000000JPY
Raw materials and suppliesCurrentYearInstant56000000JPY
Short term loans receivablePrior1YearInstant-JPY
Short term loans receivableCurrentYearInstant24000000JPY
Accounts receivable otherPrior1YearInstant85000000JPY
Accounts receivable otherCurrentYearInstant40000000JPY
Other caPrior1YearInstant74000000JPY
Other caCurrentYearInstant539000000JPY
Allowance for doubtful accounts caPrior1YearInstant-0JPY
Allowance for doubtful accounts caCurrentYearInstant-0JPY
Current assetsPrior1YearInstant3917000000JPY
Current assetsCurrentYearInstant3913000000JPY
Buildings and structuresPrior1YearInstant2685000000JPY
Buildings and structuresCurrentYearInstant2562000000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-2165000000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-2126000000JPY
Buildings and structures netPrior1YearInstant520000000JPY
Buildings and structures netCurrentYearInstant435000000JPY
Machinery equipment and vehiclesPrior1YearInstant3869000000JPY
Machinery equipment and vehiclesCurrentYearInstant3929000000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-3619000000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-3670000000JPY
Machinery equipment and vehicles netPrior1YearInstant249000000JPY
Machinery equipment and vehicles netCurrentYearInstant258000000JPY
Tools furniture and fixturesPrior1YearInstant395000000JPY
Tools furniture and fixturesCurrentYearInstant399000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-338000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-351000000JPY
Tools furniture and fixtures netPrior1YearInstant56000000JPY
Tools furniture and fixtures netCurrentYearInstant47000000JPY
LandPrior1YearInstant289000000JPY
LandCurrentYearInstant289000000JPY
Lease assets ppePrior1YearInstant59000000JPY
Lease assets ppeCurrentYearInstant59000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-28000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-40000000JPY
Lease assets net ppePrior1YearInstant30000000JPY
Lease assets net ppeCurrentYearInstant19000000JPY
Construction in progressPrior1YearInstant781000000JPY
Construction in progressCurrentYearInstant1533000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass