Quarterly report · Q3
5337.TEDINET S100SA2B
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100TERR (2024-05-15).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥4.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥586m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥722m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥649m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥1.1bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥693m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥643m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥44m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥722m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥370m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥92m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥715m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥82m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥12.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥11.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥982m | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-22.33 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.53 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.49 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.13 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.55 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥80m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥80m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥1m |
| jpcrp040300-q3r_E01141-000Construction Ceramics Business Etcreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E01141-000Construction Ceramics Business Etcreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E01141-000Construction Ceramics Business Etcreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥818m |
| jpcrp040300-q3r_E01141-000House Financing Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥2m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥911m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥830m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥80m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥236m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥80m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | −¥584m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥66m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥66m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥3m |
| jpcrp040300-q3r_E01141-000Construction Ceramics Business Etcreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E01141-000Construction Ceramics Business Etcreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q3r_E01141-000Construction Ceramics Business Etcreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥496m |
| jpcrp040300-q3r_E01141-000House Financing Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥2m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥238m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥171m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥66m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥220m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥66m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | −¥719m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 334500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0101 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 334500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 334500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0101 | |
| Number of male directors and other officers | FilingDateInstant | 8 | |
| Number of female directors and other officers | FilingDateInstant | 1 | |
| Ratio of female directors and other officers | FilingDateInstant | 0.111 | |
| Cash and deposits | Prior1YearInstant | 982000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1086000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 1037000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 1345000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1582000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1692000000 | JPY |
| Work in process | Prior1YearInstant | 82000000 | JPY |
| Work in process | CurrentQuarterInstant | 55000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 73000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 68000000 | JPY |
| Short term loans receivable | Prior1YearInstant | - | JPY |
| Short term loans receivable | CurrentQuarterInstant | 24000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 85000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 21000000 | JPY |
| Other ca | Prior1YearInstant | 74000000 | JPY |
| Other ca | CurrentQuarterInstant | 254000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -0 | JPY |
| Current assets | Prior1YearInstant | 3917000000 | JPY |
| Current assets | CurrentQuarterInstant | 4548000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 520000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 442000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 249000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 214000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 56000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 50000000 | JPY |
| Land | Prior1YearInstant | 289000000 | JPY |
| Land | CurrentQuarterInstant | 289000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 30000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 22000000 | JPY |
| Construction in progress | Prior1YearInstant | 781000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1214000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1927000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2234000000 | JPY |
| Goodwill | Prior1YearInstant | 154000000 | JPY |
| Goodwill | CurrentQuarterInstant | 127000000 | JPY |
| Software | Prior1YearInstant | 84000000 | JPY |
| Software | CurrentQuarterInstant | 76000000 | JPY |
| Other ia | Prior1YearInstant | 16000000 | JPY |
| Other ia | CurrentQuarterInstant | 16000000 | JPY |
| Intangible assets | Prior1YearInstant | 255000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |