Quarterly report · Q3
5337.TEDINET S100PXZJ
Period2020-01-01 → 2020-09-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100K6L9.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2020-01-01 → 2020-09-30 | Cons. | Net sales |
| Revenue | ¥6.1bn | 2019-01-01 → 2019-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2019-01-01 → 2019-09-30 | Cons. | Net sales |
| Operating income | −¥755m | 2020-01-01 → 2020-09-30 | Cons. | Operating income |
| Operating income | −¥212m | 2019-01-01 → 2019-09-30 | Cons. | Operating income |
| Ordinary income | −¥788m | 2020-01-01 → 2020-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥484m | 2019-01-01 → 2019-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥262m | 2019-01-01 → 2019-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥294m | 2020-01-01 → 2020-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥3m | 2019-01-01 → 2019-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥323m | 2020-01-01 → 2020-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥292m | 2019-01-01 → 2019-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥93m | 2019-01-01 → 2019-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥401m | 2020-01-01 → 2020-09-30 | Cons. | Profit loss |
| Net income | −¥83m | 2019-01-01 → 2019-09-30 | Cons. | Profit loss |
| Total assets | ¥18.4bn | at 2020-09-30 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2019-12-31 | Cons. | Assets |
| Total assets | ¥13.4bn | at 2019-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2020-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2019-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.2bn | at 2020-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2019-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2019-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2020-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥918m | at 2019-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-10.91 | 2020-01-01 → 2020-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.59 | 2020-07-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.87 | 2019-01-01 → 2019-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.14 | 2019-01-01 → 2019-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.9 | 2019-07-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.9% | at 2020-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2019-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2019-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2020-01-01 → 2020-09-30 | −¥82m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-01-01 → 2020-09-30 | −¥82m |
| Reconciling Itemsreconciling | segment profit | 2020-01-01 → 2020-09-30 | −¥2m |
| jpcrp040300-q3r_E01141-000Construction Ceramics Business Etcreportable segment | revenue | 2020-01-01 → 2020-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E01141-000Construction Ceramics Business Etcreportable segment | revenue external | 2020-01-01 → 2020-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E01141-000Construction Ceramics Business Etcreportable segment | segment profit | 2020-01-01 → 2020-09-30 | −¥598m |
| jpcrp040300-q3r_E01141-000House Financing Businessreportable segment | revenue | 2020-01-01 → 2020-09-30 | ¥207m |
| jpcrp040300-q3r_E01141-000House Financing Businessreportable segment | revenue external | 2020-01-01 → 2020-09-30 | ¥191m |
| jpcrp040300-q3r_E01141-000House Financing Businessreportable segment | revenue intersegment | 2020-01-01 → 2020-09-30 | ¥16m |
| jpcrp040300-q3r_E01141-000House Financing Businessreportable segment | segment profit | 2020-01-01 → 2020-09-30 | −¥110m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | revenue | 2020-01-01 → 2020-09-30 | ¥373m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | revenue external | 2020-01-01 → 2020-09-30 | ¥307m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | revenue intersegment | 2020-01-01 → 2020-09-30 | ¥65m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | segment profit | 2020-01-01 → 2020-09-30 | −¥44m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-01-01 → 2020-09-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-01-01 → 2020-09-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-01-01 → 2020-09-30 | ¥82m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-01-01 → 2020-09-30 | −¥752m |
| Reconciling Itemsreconciling | revenue | 2019-01-01 → 2019-09-30 | −¥98m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-01-01 → 2019-09-30 | −¥98m |
| Reconciling Itemsreconciling | segment profit | 2019-01-01 → 2019-09-30 | −¥2m |
| jpcrp040300-q3r_E01141-000Construction Ceramics Business Etcreportable segment | revenue | 2019-01-01 → 2019-09-30 | ¥3.8bn |
| jpcrp040300-q3r_E01141-000Construction Ceramics Business Etcreportable segment | revenue external | 2019-01-01 → 2019-09-30 | ¥3.8bn |
| jpcrp040300-q3r_E01141-000Construction Ceramics Business Etcreportable segment | segment profit | 2019-01-01 → 2019-09-30 | −¥617m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | revenue | 2019-01-01 → 2019-09-30 | ¥999m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | revenue external | 2019-01-01 → 2019-09-30 | ¥900m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | revenue intersegment | 2019-01-01 → 2019-09-30 | ¥98m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | segment profit | 2019-01-01 → 2019-09-30 | ¥407m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-01-01 → 2019-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-01-01 → 2019-09-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-01-01 → 2019-09-30 | ¥98m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-01-01 → 2019-09-30 | −¥210m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term guarantee deposited | Prior1YearInstant | 882000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 870000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 17000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 17000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1792000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2534000000 | JPY |
| Liabilities | Prior1YearInstant | 3272000000 | JPY |
| Liabilities | CurrentQuarterInstant | 8200000000 | JPY |
| Capital stock | Prior1YearInstant | 1635000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1635000000 | JPY |
| Capital surplus | Prior1YearInstant | 1000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1000000 | JPY |
| Retained earnings | Prior1YearInstant | 7147000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6823000000 | JPY |
| Treasury stock | Prior1YearInstant | -104000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -104000000 | JPY |
| Shareholders equity | Prior1YearInstant | 8679000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8356000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 963000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 473000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -1000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 966000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 471000000 | JPY |
| Non controlling interests | Prior1YearInstant | 348000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1419000000 | JPY |
| Net assets | Prior1YearInstant | 9994000000 | JPY |
| Net assets | CurrentQuarterInstant | 10247000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13267000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 18447000000 | JPY |
| Net sales | Prior1YTDDuration | 4663000000 | JPY |
| Net sales | CurrentYTDDuration | 3890000000 | JPY |
| Cost of sales | Prior1YTDDuration | 3234000000 | JPY |
| Cost of sales | CurrentYTDDuration | 2772000000 | JPY |
| Gross profit | Prior1YTDDuration | 1429000000 | JPY |
| Gross profit | CurrentYTDDuration | 1118000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1642000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1873000000 | JPY |
| Operating income | Prior1YTDDuration | -212000000 | JPY |
| Operating income | CurrentYTDDuration | -755000000 | JPY |
| Interest income noi | Prior1YTDDuration | 35000000 | JPY |
| Interest income noi | CurrentYTDDuration | 31000000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 12000000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 10000000 | JPY |
| Gain of derivatives noi | Prior1YTDDuration | 0 | JPY |
| Gain of derivatives noi | CurrentYTDDuration | 0 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | - | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | 36000000 | JPY |
| Other noi | Prior1YTDDuration | 6000000 | JPY |
| Other noi | CurrentYTDDuration | 3000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |