Quarterly report · Q3
5337.TEDINET S100PXZJ
Period2020-01-01 → 2020-09-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100K6L9.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2020-01-01 → 2020-09-30 | Cons. | Net sales |
| Revenue | ¥6.1bn | 2019-01-01 → 2019-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2019-01-01 → 2019-09-30 | Cons. | Net sales |
| Operating income | −¥755m | 2020-01-01 → 2020-09-30 | Cons. | Operating income |
| Operating income | −¥212m | 2019-01-01 → 2019-09-30 | Cons. | Operating income |
| Ordinary income | −¥788m | 2020-01-01 → 2020-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥484m | 2019-01-01 → 2019-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥262m | 2019-01-01 → 2019-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥294m | 2020-01-01 → 2020-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥3m | 2019-01-01 → 2019-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥323m | 2020-01-01 → 2020-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥292m | 2019-01-01 → 2019-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥93m | 2019-01-01 → 2019-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥401m | 2020-01-01 → 2020-09-30 | Cons. | Profit loss |
| Net income | −¥83m | 2019-01-01 → 2019-09-30 | Cons. | Profit loss |
| Total assets | ¥18.4bn | at 2020-09-30 | Cons. | Assets |
| Total assets | ¥13.3bn | at 2019-12-31 | Cons. | Assets |
| Total assets | ¥13.4bn | at 2019-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2020-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2019-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.2bn | at 2020-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.0bn | at 2019-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2019-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2020-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥918m | at 2019-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-10.91 | 2020-01-01 → 2020-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.59 | 2020-07-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.87 | 2019-01-01 → 2019-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.14 | 2019-01-01 → 2019-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.9 | 2019-07-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.9% | at 2020-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2019-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2019-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2020-01-01 → 2020-09-30 | −¥82m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-01-01 → 2020-09-30 | −¥82m |
| Reconciling Itemsreconciling | segment profit | 2020-01-01 → 2020-09-30 | −¥2m |
| jpcrp040300-q3r_E01141-000Construction Ceramics Business Etcreportable segment | revenue | 2020-01-01 → 2020-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E01141-000Construction Ceramics Business Etcreportable segment | revenue external | 2020-01-01 → 2020-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E01141-000Construction Ceramics Business Etcreportable segment | segment profit | 2020-01-01 → 2020-09-30 | −¥598m |
| jpcrp040300-q3r_E01141-000House Financing Businessreportable segment | revenue | 2020-01-01 → 2020-09-30 | ¥207m |
| jpcrp040300-q3r_E01141-000House Financing Businessreportable segment | revenue external | 2020-01-01 → 2020-09-30 | ¥191m |
| jpcrp040300-q3r_E01141-000House Financing Businessreportable segment | revenue intersegment | 2020-01-01 → 2020-09-30 | ¥16m |
| jpcrp040300-q3r_E01141-000House Financing Businessreportable segment | segment profit | 2020-01-01 → 2020-09-30 | −¥110m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | revenue | 2020-01-01 → 2020-09-30 | ¥373m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | revenue external | 2020-01-01 → 2020-09-30 | ¥307m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | revenue intersegment | 2020-01-01 → 2020-09-30 | ¥65m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | segment profit | 2020-01-01 → 2020-09-30 | −¥44m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-01-01 → 2020-09-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-01-01 → 2020-09-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-01-01 → 2020-09-30 | ¥82m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-01-01 → 2020-09-30 | −¥752m |
| Reconciling Itemsreconciling | revenue | 2019-01-01 → 2019-09-30 | −¥98m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-01-01 → 2019-09-30 | −¥98m |
| Reconciling Itemsreconciling | segment profit | 2019-01-01 → 2019-09-30 | −¥2m |
| jpcrp040300-q3r_E01141-000Construction Ceramics Business Etcreportable segment | revenue | 2019-01-01 → 2019-09-30 | ¥3.8bn |
| jpcrp040300-q3r_E01141-000Construction Ceramics Business Etcreportable segment | revenue external | 2019-01-01 → 2019-09-30 | ¥3.8bn |
| jpcrp040300-q3r_E01141-000Construction Ceramics Business Etcreportable segment | segment profit | 2019-01-01 → 2019-09-30 | −¥617m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | revenue | 2019-01-01 → 2019-09-30 | ¥999m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | revenue external | 2019-01-01 → 2019-09-30 | ¥900m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | revenue intersegment | 2019-01-01 → 2019-09-30 | ¥98m |
| jpcrp040300-q3r_E01141-000Real Estate Businessreportable segment | segment profit | 2019-01-01 → 2019-09-30 | ¥407m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-01-01 → 2019-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-01-01 → 2019-09-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-01-01 → 2019-09-30 | ¥98m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-01-01 → 2019-09-30 | −¥210m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 334300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0111 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 334300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 334300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0111 | |
| Cash and deposits | Prior1YearInstant | 918000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2735000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1185000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 908000000 | JPY |
| Operating accounts receivable ca | Prior1YearInstant | - | JPY |
| Operating accounts receivable ca | CurrentQuarterInstant | 17000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1220000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1175000000 | JPY |
| Work in process | Prior1YearInstant | 72000000 | JPY |
| Work in process | CurrentQuarterInstant | 63000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 62000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 53000000 | JPY |
| Derivatives ca | Prior1YearInstant | - | JPY |
| Derivatives ca | CurrentQuarterInstant | 62000000 | JPY |
| Short term loans receivable | Prior1YearInstant | - | JPY |
| Short term loans receivable | CurrentQuarterInstant | 31000000 | JPY |
| Operating loans ca | Prior1YearInstant | - | JPY |
| Operating loans ca | CurrentQuarterInstant | 3569000000 | JPY |
| Accounts receivable other | Prior1YearInstant | 99000000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 223000000 | JPY |
| Other ca | Prior1YearInstant | 29000000 | JPY |
| Other ca | CurrentQuarterInstant | 81000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -0 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -10000000 | JPY |
| Current assets | Prior1YearInstant | 3587000000 | JPY |
| Current assets | CurrentQuarterInstant | 8910000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 844000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1650000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 356000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 428000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 30000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 57000000 | JPY |
| Land | Prior1YearInstant | 291000000 | JPY |
| Land | CurrentQuarterInstant | 447000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 16000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 37000000 | JPY |
| Construction in progress | Prior1YearInstant | - | JPY |
| Construction in progress | CurrentQuarterInstant | 119000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1537000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 2740000000 | JPY |
| Goodwill | Prior1YearInstant | 87000000 | JPY |
| Goodwill | CurrentQuarterInstant | 386000000 | JPY |
| Software | Prior1YearInstant | 153000000 | JPY |
| Software | CurrentQuarterInstant | 722000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |