Quarterly report · Q1
5333.TEDINET S100RIUW
Period2023-04-01 → 2023-06-30
Filed2023-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥141.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥559.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥131.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥18.6bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥20.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥16.1bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥65.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.7bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥16.3bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥20.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥12.0bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥55.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥18.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥18.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥1.06T | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥1.03T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥993.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥387.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥386.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥672.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥642.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥619.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥175.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥168.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥39.2 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.47 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.64 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.13 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥177.17 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.54 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 62.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥448m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥448m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥6m |
| jpcrp040300-q1r_E01137-000Digital Societyreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥33.5bn |
| jpcrp040300-q1r_E01137-000Digital Societyreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥33.5bn |
| jpcrp040300-q1r_E01137-000Digital Societyreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥10m |
| jpcrp040300-q1r_E01137-000Digital Societyreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥918m |
| jpcrp040300-q1r_E01137-000Energy And Industry Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥18.6bn |
| jpcrp040300-q1r_E01137-000Energy And Industry Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥18.2bn |
| jpcrp040300-q1r_E01137-000Energy And Industry Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥438m |
| jpcrp040300-q1r_E01137-000Energy And Industry Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01137-000Environmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥89.7bn |
| jpcrp040300-q1r_E01137-000Environmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥89.7bn |
| jpcrp040300-q1r_E01137-000Environmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥16.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥141.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥141.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥448m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥18.6bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥610m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥610m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥14m |
| jpcrp040300-q1r_E01137-000Digital Societyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥43.3bn |
| jpcrp040300-q1r_E01137-000Digital Societyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥43.3bn |
| jpcrp040300-q1r_E01137-000Digital Societyreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E01137-000Digital Societyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥7.2bn |
| jpcrp040300-q1r_E01137-000Energy And Industry Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥15.0bn |
| jpcrp040300-q1r_E01137-000Energy And Industry Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥14.4bn |
| jpcrp040300-q1r_E01137-000Energy And Industry Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥607m |
| jpcrp040300-q1r_E01137-000Energy And Industry Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥710m |
| jpcrp040300-q1r_E01137-000Environmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥73.3bn |
| jpcrp040300-q1r_E01137-000Environmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥73.3bn |
| jpcrp040300-q1r_E01137-000Environmentreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E01137-000Environmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥131.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥131.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥610m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥20.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 149507000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 150249000000 | JPY |
| Bonds payable | Prior1YearInstant | 40000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 40000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 167353000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 161692000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 20283000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 20675000000 | JPY |
| Other ncl | Prior1YearInstant | 9576000000 | JPY |
| Other ncl | CurrentQuarterInstant | 14527000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 237214000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 236895000000 | JPY |
| Liabilities | Prior1YearInstant | 386721000000 | JPY |
| Liabilities | CurrentQuarterInstant | 387144000000 | JPY |
| Capital stock | Prior1YearInstant | 69955000000 | JPY |
| Capital stock | CurrentQuarterInstant | 69955000000 | JPY |
| Capital surplus | Prior1YearInstant | 70305000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 70305000000 | JPY |
| Retained earnings | Prior1YearInstant | 440530000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 442427000000 | JPY |
| Treasury stock | Prior1YearInstant | -10294000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -10295000000 | JPY |
| Shareholders equity | Prior1YearInstant | 570496000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 572393000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 17101000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 20390000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -9000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 1000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 42849000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 66553000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 5009000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 5083000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 64951000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 92028000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 882000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 882000000 | JPY |
| Non controlling interests | Prior1YearInstant | 6116000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 6723000000 | JPY |
| Net assets | Prior1YearInstant | 642446000000 | JPY |
| Net assets | CurrentQuarterInstant | 672027000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1029168000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1059172000000 | JPY |
| Net sales | Prior1YTDDuration | 131000000000 | JPY |
| Net sales | CurrentYTDDuration | 141331000000 | JPY |
| Cost of sales | Prior1YTDDuration | 89253000000 | JPY |
| Cost of sales | CurrentYTDDuration | 101467000000 | JPY |
| Gross profit | Prior1YTDDuration | 41747000000 | JPY |
| Gross profit | CurrentYTDDuration | 39864000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 21112000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 21303000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |