Half-year report · HY
5331.TEDINET S100X4IF
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥68.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥138.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥69.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥4.7bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥5.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥14.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.2bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.2bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥6.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥211.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥198.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥195.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥57.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥47.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥154.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥150.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥149.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥34m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥192.69 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥450.25 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥208.86 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Ceramics And Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥24.2bn |
| Ceramics And Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.9bn |
| Engineeringreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥13.5bn |
| Engineeringreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥692m |
| Industrial Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥27.5bn |
| Industrial Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥525m |
| Tabletopreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Tabletopreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥379m |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥68.3bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| Ceramics And Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥23.7bn |
| Ceramics And Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Engineeringreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.5bn |
| Engineeringreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥895m |
| Industrial Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥28.4bn |
| Industrial Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.0bn |
| Tabletopreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Tabletopreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥249m |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥69.8bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥5.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 511
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes | InterimDuration | 1809000000 | JPY |
| Profit loss | Prior1InterimDuration | 6075000000 | JPY |
| Profit loss | InterimDuration | 5426000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 25000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 5000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 6049000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 5421000000 | JPY |
| Profit loss | Prior1InterimDuration | 6075000000 | JPY |
| Profit loss | InterimDuration | 5426000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -1610000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 3440000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -177000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 637000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -284000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -206000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | -96000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | － | JPY |
| Other comprehensive income | Prior1InterimDuration | -2168000000 | JPY |
| Other comprehensive income | InterimDuration | 3870000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 3906000000 | JPY |
| Comprehensive income | InterimDuration | 9297000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 3880000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 9265000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 25000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 31000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 7885000000 | JPY |
| Income before income taxes | InterimDuration | 7236000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 2492000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 2713000000 | JPY |
| Loss gain on step acquisitions ope cf | Prior1InterimDuration | -320000000 | JPY |
| Loss gain on step acquisitions ope cf | InterimDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 4000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -14000000 | JPY |
| Increase decrease in net defined benefit liability and asset ope cf | Prior1InterimDuration | -485000000 | JPY |
| Increase decrease in net defined benefit liability and asset ope cf | InterimDuration | -472000000 | JPY |
| Increase decrease in provision ope cf | Prior1InterimDuration | 8000000 | JPY |
| Increase decrease in provision ope cf | InterimDuration | -76000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -738000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -782000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 9000000 | JPY |
| Interest expenses ope cf | InterimDuration | 50000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | -1013000000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | -938000000 | JPY |
| Loss gain on sales of short term and long term investment securities ope cf | Prior1InterimDuration | -756000000 | JPY |
| Loss gain on sales of short term and long term investment securities ope cf | InterimDuration | -754000000 | JPY |
| Loss gain on valuation of short term and long term investment securities ope cf | Prior1InterimDuration | 0 | JPY |
| Loss gain on valuation of short term and long term investment securities ope cf | InterimDuration | 46000000 | JPY |
| Loss gain on sales and retirement of property plant and equipment and intangible assets ope cf | Prior1InterimDuration | 130000000 | JPY |
| Loss gain on sales and retirement of property plant and equipment and intangible assets ope cf | InterimDuration | 136000000 | JPY |
| Disposal costs of contaminated soil ope cf | Prior1InterimDuration | 279000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |