Half-year report · HY
5310.TEDINET S100YVMC
Period2026-01-01 → 2026-06-30
Filed2026-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥46.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥3.8bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.1bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.7bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥119.6bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥117.9bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥109.6bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.0bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥20.4bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥97.6bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥97.6bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥92.5bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.7bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.3bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.1bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.1bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.7bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥8.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.9bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥456m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥80 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥260.58 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥127.85 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.6% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.7% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥3.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥3.4bn |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥406m |
| ASIAreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥6.0bn |
| ASIAreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥6.0bn |
| ASIAreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥31m |
| ASIAreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥89m |
| EUROPEreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥2.6bn |
| EUROPEreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥2.6bn |
| EUROPEreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥7m |
| EUROPEreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥47m |
| JAPANreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥15.0bn |
| JAPANreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥11.7bn |
| JAPANreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥3.3bn |
| JAPANreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥2.0bn |
| UNITEDSTATESreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥2.1bn |
| UNITEDSTATESreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥2.1bn |
| UNITEDSTATESreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥3m |
| UNITEDSTATESreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥24m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥25.7bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥22.4bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥3.4bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥2.2bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥4.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥4.4bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | ¥611m |
| ASIAreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥6.4bn |
| ASIAreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥6.2bn |
| ASIAreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥182m |
| ASIAreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥289m |
| EUROPEreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.6bn |
| EUROPEreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.6bn |
| EUROPEreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥21m |
| EUROPEreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥101m |
| JAPANreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥16.1bn |
| JAPANreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥12.1bn |
| JAPANreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥4.1bn |
| JAPANreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥2.8bn |
| UNITEDSTATESreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.2bn |
| UNITEDSTATESreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.1bn |
| UNITEDSTATESreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥83m |
| UNITEDSTATESreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥36m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥27.3bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥23.0bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥4.4bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 517
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -33000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -35000000 | JPY |
| Current assets | Prior1YearInstant | 63045000000 | JPY |
| Current assets | InterimInstant | 62965000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 12336000000 | JPY |
| Buildings and structures net | InterimInstant | 12119000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 19116000000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 18787000000 | JPY |
| Land | Prior1YearInstant | 7247000000 | JPY |
| Land | InterimInstant | 7264000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 1628000000 | JPY |
| Lease assets net ppe | InterimInstant | 1572000000 | JPY |
| Construction in progress | Prior1YearInstant | 6435000000 | JPY |
| Construction in progress | InterimInstant | 8036000000 | JPY |
| Other net ppe | Prior1YearInstant | 1336000000 | JPY |
| Other net ppe | InterimInstant | 1510000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 48101000000 | JPY |
| Property plant and equipment | InterimInstant | 49290000000 | JPY |
| Intangible assets | Prior1YearInstant | 1095000000 | JPY |
| Intangible assets | InterimInstant | 1174000000 | JPY |
| Investments and other assets | Prior1YearInstant | 5674000000 | JPY |
| Investments and other assets | InterimInstant | 6164000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 54871000000 | JPY |
| Noncurrent assets | InterimInstant | 56629000000 | JPY |
| Assets | Prior1YearInstant | 117916000000 | JPY |
| Assets | InterimInstant | 119594000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1573000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 1886000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 814000000 | JPY |
| Electronically recorded obligations operating cl | InterimInstant | 799000000 | JPY |
| Short term loans payable | Prior1YearInstant | 831000000 | JPY |
| Short term loans payable | InterimInstant | 1026000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1080000000 | JPY |
| Current portion of long term loans payable | InterimInstant | 1080000000 | JPY |
| Accounts payable other | Prior1YearInstant | 4223000000 | JPY |
| Accounts payable other | InterimInstant | 3646000000 | JPY |
| Income taxes payable | Prior1YearInstant | 34000000 | JPY |
| Income taxes payable | InterimInstant | 774000000 | JPY |
| Advances received | Prior1YearInstant | 2150000000 | JPY |
| Advances received | InterimInstant | 4807000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 764000000 | JPY |
| Provision for bonuses | InterimInstant | 470000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 25000000 | JPY |
| Provision for directors bonuses | InterimInstant | - | JPY |
| Other cl | Prior1YearInstant | 3145000000 | JPY |
| Other cl | InterimInstant | 2395000000 | JPY |
| Current liabilities | Prior1YearInstant | 14642000000 | JPY |
| Current liabilities | InterimInstant | 16887000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3764000000 | JPY |
| Long term loans payable | InterimInstant | 3224000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |