Half-year report · Q2
5310.TEDINET S100WZYR
Period2025-01-01 → 2025-06-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100WHXJ. Amended by S100WZZE (2025-11-07).
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥53.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥3.8bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥5.8bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.8bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥13.5bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.0bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.4bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.0bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.2bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥5.2bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥109.6bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥113.2bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥104.2bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.1bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥19.0bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥92.5bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥94.2bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥89.7bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.2bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.0bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.8bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.6bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥456m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥127.85 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥474.95 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥245.89 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.3% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.2% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.1% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥4.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥4.4bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | ¥611m |
| jpcrp040300-q2r_E01223-000ASIAreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥6.4bn |
| jpcrp040300-q2r_E01223-000ASIAreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥6.2bn |
| jpcrp040300-q2r_E01223-000ASIAreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥182m |
| jpcrp040300-q2r_E01223-000ASIAreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥289m |
| jpcrp040300-q2r_E01223-000EUROPEreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.6bn |
| jpcrp040300-q2r_E01223-000EUROPEreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.6bn |
| jpcrp040300-q2r_E01223-000EUROPEreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥21m |
| jpcrp040300-q2r_E01223-000EUROPEreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥101m |
| jpcrp040300-q2r_E01223-000JAPANreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥16.1bn |
| jpcrp040300-q2r_E01223-000JAPANreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥12.1bn |
| jpcrp040300-q2r_E01223-000JAPANreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥4.1bn |
| jpcrp040300-q2r_E01223-000JAPANreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥2.8bn |
| jpcrp040300-q2r_E01223-000UNITEDSTATESreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.2bn |
| jpcrp040300-q2r_E01223-000UNITEDSTATESreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.1bn |
| jpcrp040300-q2r_E01223-000UNITEDSTATESreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥83m |
| jpcrp040300-q2r_E01223-000UNITEDSTATESreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥36m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥27.3bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥23.0bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥4.4bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥3.2bn |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥4.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥4.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥485m |
| jpcrp040300-q2r_E01223-000ASIAreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥6.9bn |
| jpcrp040300-q2r_E01223-000ASIAreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥6.9bn |
| jpcrp040300-q2r_E01223-000ASIAreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥84m |
| jpcrp040300-q2r_E01223-000ASIAreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥604m |
| jpcrp040300-q2r_E01223-000EUROPEreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥2.8bn |
| jpcrp040300-q2r_E01223-000EUROPEreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥2.8bn |
| jpcrp040300-q2r_E01223-000EUROPEreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥29m |
| jpcrp040300-q2r_E01223-000EUROPEreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥48m |
| jpcrp040300-q2r_E01223-000JAPANreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥18.9bn |
| jpcrp040300-q2r_E01223-000JAPANreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥14.1bn |
| jpcrp040300-q2r_E01223-000JAPANreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥4.7bn |
| jpcrp040300-q2r_E01223-000JAPANreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥5.5bn |
| jpcrp040300-q2r_E01223-000UNITEDSTATESreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥2.6bn |
| jpcrp040300-q2r_E01223-000UNITEDSTATESreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E01223-000UNITEDSTATESreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥60m |
| jpcrp040300-q2r_E01223-000UNITEDSTATESreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥222m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥31.2bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥26.3bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥4.9bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥6.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 516
| Item | Context | Value | Unit |
|---|---|---|---|
| Payments into time deposits inv cf | Prior1YTDDuration | -2833000000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -2007000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 3464000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 2493000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -3348000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -8022000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 2000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 7000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -327000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -208000000 | JPY |
| Other net inv cf | Prior1YTDDuration | -71000000 | JPY |
| Other net inv cf | CurrentYTDDuration | -88000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -3113000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -7826000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | - | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 500000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | - | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 3200000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | - | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -88000000 | JPY |
| Repayments of finance lease obligations fin cf | Prior1YTDDuration | -107000000 | JPY |
| Repayments of finance lease obligations fin cf | CurrentYTDDuration | -117000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -0 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -0 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -2304000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -3035000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -0 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -2000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -2413000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 456000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 556000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -139000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -758000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -4699000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 13601000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 14652000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 12843000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 9953000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -191000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -175000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 1280000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 1258000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 202000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 188000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 19000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 12000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | -21000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 0 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01223-000JAPANReportableSegmentsMember | 14143000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E01223-000UNITEDSTATESReportableSegmentsMember | 2524000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |