Quarterly report · Q1
5310.TEDINET S100QPR6
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥43.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.9bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.6bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥89.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥89.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥84.2bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥12.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥78.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥77.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥73.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥87.44 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.08 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.37 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥102m |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.3bn |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥50m |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥165m |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥88m |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.0bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥5.9bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥938m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥915m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥23m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥12m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥13.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥11.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥152m |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥30m |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥279m |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥930m |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥930m |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥61m |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥6.8bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥5.2bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥785m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥782m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥54m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥11.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥9.9bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 3153000000 | JPY |
| Gross profit | CurrentYTDDuration | 4029000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1651000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1891000000 | JPY |
| Operating income | Prior1YTDDuration | 1502000000 | JPY |
| Operating income | CurrentYTDDuration | 2137000000 | JPY |
| Interest income noi | Prior1YTDDuration | 19000000 | JPY |
| Interest income noi | CurrentYTDDuration | 21000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 0 | JPY |
| Dividends income noi | CurrentYTDDuration | 0 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 206000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 64000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 12000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 40000000 | JPY |
| Other noi | Prior1YTDDuration | 59000000 | JPY |
| Other noi | CurrentYTDDuration | 18000000 | JPY |
| Non operating income | Prior1YTDDuration | 298000000 | JPY |
| Non operating income | CurrentYTDDuration | 144000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 9000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9000000 | JPY |
| Depreciation noe | Prior1YTDDuration | 4000000 | JPY |
| Depreciation noe | CurrentYTDDuration | 4000000 | JPY |
| Other noe | Prior1YTDDuration | 3000000 | JPY |
| Other noe | CurrentYTDDuration | 2000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 17000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 16000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1783000000 | JPY |
| Ordinary income | CurrentYTDDuration | 2266000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 0 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 1000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Subsidy ei | Prior1YTDDuration | 5000000 | JPY |
| Subsidy ei | CurrentYTDDuration | 368000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 8000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 368000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 37000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 9000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 37000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 9000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1755000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2625000000 | JPY |
| Income taxes | Prior1YTDDuration | 551000000 | JPY |
| Income taxes | CurrentYTDDuration | 791000000 | JPY |
| Profit loss | Prior1YTDDuration | 1203000000 | JPY |
| Profit loss | CurrentYTDDuration | 1833000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 0 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -0 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1203000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1833000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |