Quarterly report · Q1
5310.TEDINET S100QPR6
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥43.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.9bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.6bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥89.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥89.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥84.2bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥12.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥78.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥77.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥73.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥87.44 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.08 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.37 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥102m |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.3bn |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥50m |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥165m |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥88m |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.0bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥5.9bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥938m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥915m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥23m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥12m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥13.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥11.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥152m |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥30m |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥279m |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥930m |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥930m |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥61m |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥6.8bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥5.2bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥785m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥782m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥3m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥54m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥11.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥9.9bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 20000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 20000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0010 | |
| Cash and deposits | Prior1YearInstant | 15437000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 13320000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 16606000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 16711000000 | JPY |
| Short term investment securities | Prior1YearInstant | 2999000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 2999000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 8121000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 8548000000 | JPY |
| Work in process | Prior1YearInstant | 7127000000 | JPY |
| Work in process | CurrentQuarterInstant | 7849000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 3167000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 3360000000 | JPY |
| Other ca | Prior1YearInstant | 502000000 | JPY |
| Other ca | CurrentQuarterInstant | 864000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -101000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -101000000 | JPY |
| Current assets | Prior1YearInstant | 53861000000 | JPY |
| Current assets | CurrentQuarterInstant | 53552000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 11022000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 10913000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 9993000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 10197000000 | JPY |
| Land | Prior1YearInstant | 5931000000 | JPY |
| Land | CurrentQuarterInstant | 6000000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 1167000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 1146000000 | JPY |
| Construction in progress | Prior1YearInstant | 1773000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1842000000 | JPY |
| Other net ppe | Prior1YearInstant | 1248000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1261000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 31138000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 31360000000 | JPY |
| Intangible assets | Prior1YearInstant | 289000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 350000000 | JPY |
| Investments and other assets | Prior1YearInstant | 4143000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4258000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 35571000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 35969000000 | JPY |
| Assets | Prior1YearInstant | 89432000000 | JPY |
| Assets | CurrentQuarterInstant | 89522000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2328000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2440000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1004000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 877000000 | JPY |
| Short term loans payable | Prior1YearInstant | 285000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |