Annual report
5310.TEDINET S100QIRK
Period2022-01-01 → 2022-12-31
Filed2023-03-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amended by S100VG1Y (2025-03-24).
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥37.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥31.2bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.4bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥41.1bn | 2018-01-01 → 2018-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥6.7bn | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥5.7bn | 2021-01-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥7.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.3bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.2bn | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.1bn | 2018-01-01 → 2018-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥7.3bn | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.1bn | 2021-01-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.2bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.9bn | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.9bn | 2018-01-01 → 2018-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥5.2bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥89.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥83.7bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥76.1bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥76.1bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥75.0bn | at 2018-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥77.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥72.3bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥66.6bn | at 2020-12-31d | Cons. | Net assets |
| Net assets / equity | ¥65.7bn | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥64.1bn | at 2018-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥11.8bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.5bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.1bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.4bn | at 2018-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥5.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.0bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.1bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.8bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥5.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.0bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.0bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.3bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥247.08 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥212.94 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.95 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.4 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥234.52 | 2018-01-01 → 2018-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,678.5 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,442.8 | at 2021-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,174.52 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,097 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,019.47 | at 2018-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 86.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.5% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.5% | at 2018-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.9% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.4% | 2021-01-01 → 2021-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.0% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.6% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.0% | 2018-01-01 → 2018-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,690 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 1,640 | at 2021-12-31 | Cons. | Number of employees |
| Employees | 1,658 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 1,700 | at 2019-12-31d | Cons. | Number of employees |
| Employees | 1,678 | at 2018-12-31d | Cons. | Number of employees |
| Revenue | ¥31.0bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥26.5bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥22.7bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.6bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥29.6bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥6.2bn | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥3.9bn | 2021-01-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥7.9bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.9bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.3bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.7bn | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥7.9bn | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥4.7bn | 2021-01-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥5.8bn | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥3.5bn | 2021-01-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | ¥2.4bn | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.4bn | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.0bn | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥69.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥64.5bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥60.6bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥60.2bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥58.0bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥9.2bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥59.8bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥55.3bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥52.8bn | at 2020-12-31d | Standalone | Net assets |
| Net assets / equity | ¥51.4bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥49.1bn | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥278.23 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.96 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.55 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.12 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.61 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥70 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2019-01-01 → 2019-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2018-01-01 → 2018-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,851.59 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,635.36 | at 2021-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,516.07 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,451.71 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,341.1 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 86.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.1% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.7% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 10.1% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.5% | 2021-01-01 → 2021-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.6% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.7% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.5% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 20,992,588 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,992,588 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,992,588 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,992,588 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 20,992,588 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 857 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 831 | at 2021-12-31 | Standalone | Number of employees |
| Employees | 828 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 832 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 824 | at 2018-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 81
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-12-31 | −¥8.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-12-31 | −¥8.4bn |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | −¥14.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-12-31 | −¥971m |
| ASIAreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥230m |
| ASIAreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥425m |
| ASIAreportable segment | employees | at 2022-12-31 | 469 pure |
| ASIAreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥14.1bn |
| ASIAreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥13.9bn |
| ASIAreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥159m |
| ASIAreportable segment | segment assets | at 2022-12-31 | ¥22.6bn |
| ASIAreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥1.1bn |
| EUROPEreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥198m |
| EUROPEreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥153m |
| EUROPEreportable segment | employees | at 2022-12-31 | 134 pure |
| EUROPEreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥3.7bn |
| EUROPEreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥3.7bn |
| EUROPEreportable segment | segment assets | at 2022-12-31 | ¥3.9bn |
| EUROPEreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥35m |
| JAPANreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥2.1bn |
| JAPANreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥2.5bn |
| JAPANreportable segment | employees | at 2022-12-31 | 971 pure |
| JAPANreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥31.0bn |
| JAPANreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥22.8bn |
| JAPANreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥8.2bn |
| JAPANreportable segment | segment assets | at 2022-12-31 | ¥73.9bn |
| JAPANreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥6.4bn |
| UNITEDSTATESreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥472m |
| UNITEDSTATESreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥81m |
| UNITEDSTATESreportable segment | employees | at 2022-12-31 | 116 pure |
| UNITEDSTATESreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥3.4bn |
| UNITEDSTATESreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥3.4bn |
| UNITEDSTATESreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥39m |
| UNITEDSTATESreportable segment | segment assets | at 2022-12-31 | ¥3.8bn |
| UNITEDSTATESreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥91m |
| —segment total | capex | 2022-01-01 → 2022-12-31 | ¥3.0bn |
| —segment total | depreciation | 2022-01-01 → 2022-12-31 | ¥3.2bn |
| —segment total | revenue | 2022-01-01 → 2022-12-31 | ¥52.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-12-31 | ¥43.8bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥8.4bn |
| —segment total | segment assets | at 2022-12-31 | ¥104.3bn |
| —segment total | segment profit | 2022-01-01 → 2022-12-31 | ¥7.6bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-12-31 | −¥7.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-12-31 | −¥7.5bn |
| Reconciling Itemsreconciling | segment assets | at 2021-12-31 | −¥12.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-12-31 | ¥21m |
| ASIAreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥174m |
| ASIAreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥400m |
| ASIAreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥12.8bn |
| ASIAreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥12.4bn |
| ASIAreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥348m |
| ASIAreportable segment | segment assets | at 2021-12-31 | ¥20.9bn |
| ASIAreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥1.1bn |
| EUROPEreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥137m |
| EUROPEreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥144m |
| EUROPEreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥3.2bn |
| EUROPEreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥3.2bn |
| EUROPEreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥0 |
| EUROPEreportable segment | segment assets | at 2021-12-31 | ¥3.3bn |
| EUROPEreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥124m |
| JAPANreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥4.7bn |
| JAPANreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥2.3bn |
| JAPANreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥26.6bn |
| JAPANreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥19.4bn |
| JAPANreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥7.1bn |
| JAPANreportable segment | segment assets | at 2021-12-31 | ¥69.4bn |
| JAPANreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥4.3bn |
| UNITEDSTATESreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥117m |
| UNITEDSTATESreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥66m |
| UNITEDSTATESreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥2.7bn |
| UNITEDSTATESreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥2.7bn |
| UNITEDSTATESreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥38m |
| UNITEDSTATESreportable segment | segment assets | at 2021-12-31 | ¥2.7bn |
| UNITEDSTATESreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥132m |
| —segment total | capex | 2021-01-01 → 2021-12-31 | ¥5.2bn |
| —segment total | depreciation | 2021-01-01 → 2021-12-31 | ¥3.0bn |
| —segment total | revenue | 2021-01-01 → 2021-12-31 | ¥45.2bn |
| —segment total | revenue external | 2021-01-01 → 2021-12-31 | ¥37.7bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥7.5bn |
| —segment total | segment assets | at 2021-12-31 | ¥96.3bn |
| —segment total | segment profit | 2021-01-01 → 2021-12-31 | ¥5.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,548
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 159000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 117000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 55270000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 59804000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 64502000000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 69160000000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 26533000000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 30988000000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 18495000000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 19934000000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 8038000000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 11053000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 4171000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 4896000000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 3867000000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 6157000000 | JPY |
| Interest and dividends income noi | Prior1YearDuration_NonConsolidatedMember | 531000000 | JPY |
| Interest and dividends income noi | CurrentYearDuration_NonConsolidatedMember | 1275000000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration_NonConsolidatedMember | 253000000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration_NonConsolidatedMember | 225000000 | JPY |
| Royalty income noi | Prior1YearDuration_NonConsolidatedMember | 143000000 | JPY |
| Royalty income noi | CurrentYearDuration_NonConsolidatedMember | 200000000 | JPY |
| Subsidies for employment adjustment noi | Prior1YearDuration_NonConsolidatedMember | 36000000 | JPY |
| Subsidies for employment adjustment noi | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 95000000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 104000000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 1061000000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 1806000000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 27000000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 33000000 | JPY |
| Depreciation noe | Prior1YearDuration_NonConsolidatedMember | 17000000 | JPY |
| Depreciation noe | CurrentYearDuration_NonConsolidatedMember | 18000000 | JPY |
| Contracted research expense noe | Prior1YearDuration_NonConsolidatedMember | 18000000 | JPY |
| Contracted research expense noe | CurrentYearDuration_NonConsolidatedMember | 9000000 | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 2000000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 6000000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 66000000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 67000000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 4862000000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 7895000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration_NonConsolidatedMember | 2000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration_NonConsolidatedMember | 4000000 | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Gain on sales of investment securities ei | CurrentYearDuration_NonConsolidatedMember | 1000000 | JPY |
| Settlement received ei | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Settlement received ei | CurrentYearDuration_NonConsolidatedMember | 73000000 | JPY |
| Extraordinary income | Prior1YearDuration_NonConsolidatedMember | 2000000 | JPY |
| Extraordinary income | CurrentYearDuration_NonConsolidatedMember | 79000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YearDuration_NonConsolidatedMember | 142000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYearDuration_NonConsolidatedMember | 110000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |