Quarterly report · Q1
5288.TEDINET S100ROAU
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥110.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥98.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥99.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥93.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥52.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥54.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥46.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥45.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥42.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥33.7 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.43 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.12 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥4m |
| jpcrp040300-q1r_E01222-000Domestic Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥22.8bn |
| jpcrp040300-q1r_E01222-000Domestic Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥22.7bn |
| jpcrp040300-q1r_E01222-000Domestic Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥15m |
| jpcrp040300-q1r_E01222-000Domestic Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E01222-000Overseas Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01222-000Overseas Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01222-000Overseas Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥10m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥25.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥25.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥15m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥3m |
| jpcrp040300-q1r_E01222-000Domestic Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥24.8bn |
| jpcrp040300-q1r_E01222-000Domestic Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥24.8bn |
| jpcrp040300-q1r_E01222-000Domestic Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E01222-000Domestic Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01222-000Overseas Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E01222-000Overseas Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E01222-000Overseas Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥43m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥27.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥27.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥15m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 450000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 208000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -0 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 0 | JPY |
| Other comprehensive income | Prior1YTDDuration | 367000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 474000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1449000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1677000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1459000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1651000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -10000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 26000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01222-000DomesticBusinessReportableSegmentsMember | 24799000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01222-000OverseasBusinessReportableSegmentsMember | 2962000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 27761000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 27761000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01222-000DomesticBusinessReportableSegmentsMember | 15000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01222-000OverseasBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 15000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -15000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01222-000DomesticBusinessReportableSegmentsMember | 24814000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01222-000OverseasBusinessReportableSegmentsMember | 2962000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 27777000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -15000000 | JPY |
| Net sales | Prior1YTDDuration | 27761000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01222-000DomesticBusinessReportableSegmentsMember | 1556000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01222-000OverseasBusinessReportableSegmentsMember | -43000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1512000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -3000000 | JPY |
| Operating income | Prior1YTDDuration | 1509000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01222-000DomesticBusinessReportableSegmentsMember | 22745000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01222-000OverseasBusinessReportableSegmentsMember | 2272000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 25018000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 25018000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01222-000DomesticBusinessReportableSegmentsMember | 15000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01222-000OverseasBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 15000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -15000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01222-000DomesticBusinessReportableSegmentsMember | 22761000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E01222-000OverseasBusinessReportableSegmentsMember | 2272000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 25033000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -15000000 | JPY |
| Net sales | CurrentYTDDuration | 25018000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E01222-000DomesticBusinessReportableSegmentsMember | 1956000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E01222-000OverseasBusinessReportableSegmentsMember | -10000000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 1945000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |