Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥110.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥93.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥87.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥93.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥85.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥6.3bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥2.2bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥5.8bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.2bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥3.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.6bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.8bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥2.2bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥4.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.2bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.1bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.5bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥99.2bnat 2023-03-31Cons.Assets
Total assets¥85.8bnat 2022-03-31Cons.Assets
Total assets¥78.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥77.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥79.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥54.1bnat 2023-03-31Cons.Liabilities
Total liabilities¥44.9bnat 2022-03-31Cons.Liabilities
Net assets / equity¥45.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥40.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥39.2bnat 2021-03-31dCons.Net assets
Net assets / equity¥37.8bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥35.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥20.7bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥14.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥19.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥12.0bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥7.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.9bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥155m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥108.432022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.232021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.992020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.22019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.522018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,084.01at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥978.92at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥948.51at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥897.99at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥850.91at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio41.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.2%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio40.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE4.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE6.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE8.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE10.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees2,683at 2023-03-31Cons.Number of employees
Employees2,867at 2022-03-31Cons.Number of employees
Employees2,961at 2021-03-31dCons.Number of employees
Employees2,890at 2020-03-31dCons.Number of employees
Employees3,008at 2019-03-31dCons.Number of employees
Revenue¥1.5bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥962m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥906m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.2bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥879m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.1bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥994m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥400m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥980m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥791m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥29.6bnat 2023-03-31StandaloneAssets
Total assets¥29.2bnat 2022-03-31StandaloneAssets
Total assets¥28.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥28.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥28.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥889mat 2023-03-31StandaloneLiabilities
Total liabilities¥878mat 2022-03-31StandaloneLiabilities
Net assets / equity¥28.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥28.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥27.9bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥28.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥28.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥29.262022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.112021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.522020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.732019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.92018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥302022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥754.98at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥743.95at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥732.06at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥739.76at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥736.84at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio97.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio97.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio97.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued38,089,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,089,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,089,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,089,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,089,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees12at 2023-03-31StandaloneNumber of employees
Employees13at 2022-03-31StandaloneNumber of employees
Employees14at 2021-03-31dStandaloneNumber of employees
Employees13at 2020-03-31dStandaloneNumber of employees
Employees10at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31−¥4m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥23m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥144m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥144m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥5.9bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥107m
Domestic Businessreportable segmentcapex2022-04-01 → 2023-03-31¥4.7bn
Domestic Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥2.4bn
Domestic Businessreportable segmentemployeesat 2023-03-311028 pure
Domestic Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥89.9bn
Domestic Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥89.7bn
Domestic Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥144m
Domestic Businessreportable segmentsegment assetsat 2023-03-31¥79.0bn
Domestic Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥5.6bn
Overseas Businessreportable segmentcapex2022-04-01 → 2023-03-31¥396m
Overseas Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥967m
Overseas Businessreportable segmentemployeesat 2023-03-311655 pure
Overseas Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥20.5bn
Overseas Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥20.5bn
Overseas Businessreportable segmentsegment assetsat 2023-03-31¥26.1bn
Overseas Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥795m
—segment totalcapex2022-04-01 → 2023-03-31¥5.1bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥3.4bn
—segment totalrevenue2022-04-01 → 2023-03-31¥110.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥110.2bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥144m
—segment totalsegment assetsat 2023-03-31¥105.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥6.4bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31−¥4m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥19m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥67m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥67m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥6.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥31m
Domestic Businessreportable segmentcapex2021-04-01 → 2022-03-31¥2.6bn
Domestic Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥2.1bn
Domestic Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥76.4bn
Domestic Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥76.4bn
Domestic Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥67m
Domestic Businessreportable segmentsegment assetsat 2022-03-31¥68.0bn
Domestic Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.6bn
Overseas Businessreportable segmentcapex2021-04-01 → 2022-03-31¥334m
Overseas Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥855m
Overseas Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥16.8bn
Overseas Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥16.8bn
Overseas Businessreportable segmentsegment assetsat 2022-03-31¥24.0bn
Overseas Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥630m
—segment totalcapex2021-04-01 → 2022-03-31¥2.9bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥3.0bn
—segment totalrevenue2021-04-01 → 2022-03-31¥93.2bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥93.2bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥67m
—segment totalsegment assetsat 2022-03-31¥92.1bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.2bn
Domestic Businessreportable segmentemployeesat 2023-03-3112 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,635
ItemContextValueUnit
Other clCurrentYearInstant3485000000JPY
Current liabilitiesPrior1YearInstant39654000000JPY
Current liabilitiesCurrentYearInstant46817000000JPY
Long term loans payablePrior1YearInstant2587000000JPY
Long term loans payableCurrentYearInstant4731000000JPY
Lease obligations nclPrior1YearInstant263000000JPY
Lease obligations nclCurrentYearInstant241000000JPY
Deferred tax liabilitiesPrior1YearInstant592000000JPY
Deferred tax liabilitiesCurrentYearInstant464000000JPY
Provision for directors retirement benefitsPrior1YearInstant214000000JPY
Provision for directors retirement benefitsCurrentYearInstant237000000JPY
Net defined benefit liabilityPrior1YearInstant830000000JPY
Net defined benefit liabilityCurrentYearInstant863000000JPY
Long term accounts payable otherPrior1YearInstant302000000JPY
Long term accounts payable otherCurrentYearInstant287000000JPY
Other nclPrior1YearInstant420000000JPY
Other nclCurrentYearInstant416000000JPY
Noncurrent liabilitiesPrior1YearInstant5212000000JPY
Noncurrent liabilitiesCurrentYearInstant7243000000JPY
LiabilitiesPrior1YearInstant44866000000JPY
LiabilitiesCurrentYearInstant54060000000JPY
Capital stockPrior1YearInstant6621000000JPY
Capital stockCurrentYearInstant6621000000JPY
Capital surplusPrior1YearInstant8706000000JPY
Capital surplusCurrentYearInstant8706000000JPY
Retained earningsPrior1YearInstant21109000000JPY
Retained earningsCurrentYearInstant24577000000JPY
Treasury stockPrior1YearInstant-0JPY
Treasury stockCurrentYearInstant-0JPY
Shareholders equityPrior1YearInstant36437000000JPY
Shareholders equityCurrentYearInstant39904000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant766000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant819000000JPY
Foreign currency translation adjustmentPrior1YearInstant73000000JPY
Foreign currency translation adjustmentCurrentYearInstant539000000JPY
Remeasurements of defined benefit plansPrior1YearInstant8000000JPY
Remeasurements of defined benefit plansCurrentYearInstant24000000JPY
Valuation and translation adjustmentsPrior1YearInstant849000000JPY
Valuation and translation adjustmentsCurrentYearInstant1384000000JPY
Non controlling interestsPrior1YearInstant3603000000JPY
Non controlling interestsCurrentYearInstant3880000000JPY
Net assetsPrior1YearInstant40889000000JPY
Net assetsCurrentYearInstant45169000000JPY
Liabilities and net assetsPrior1YearInstant85755000000JPY
Liabilities and net assetsCurrentYearInstant99229000000JPY
Net salesPrior1YearDuration93176000000JPY
Net salesCurrentYearDuration110245000000JPY
Cost of salesPrior1YearDuration81781000000JPY
Cost of salesCurrentYearDuration93688000000JPY
Gross profitPrior1YearDuration11394000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass