Quarterly report · Q3
5288.TEDINET S100Q6GJ
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥82.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥93.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥69.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥98.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥85.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥82.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥52.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥44.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥45.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥40.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥40.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥95.72 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.41 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.23 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.25 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.77 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥129m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥129m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥103m |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥67.8bn |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥67.7bn |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥129m |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E01222-000Overseas Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E01222-000Overseas Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E01222-000Overseas Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥910m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥82.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥82.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥129m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥43m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥43m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥23m |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥56.5bn |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥56.4bn |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥43m |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01222-000Overseas Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.6bn |
| jpcrp040300-q3r_E01222-000Overseas Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.6bn |
| jpcrp040300-q3r_E01222-000Overseas Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥714m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥69.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥69.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥43m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 14757000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 16514000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 32980000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 37950000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 2296000000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 2536000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 5479000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 7636000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2239000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 2648000000 | JPY |
| Other ca | Prior1YearInstant | 620000000 | JPY |
| Other ca | CurrentQuarterInstant | 902000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -915000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1404000000 | JPY |
| Current assets | Prior1YearInstant | 57457000000 | JPY |
| Current assets | CurrentQuarterInstant | 66783000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 7835000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 8424000000 | JPY |
| Other net ppe | Prior1YearInstant | 15715000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 17756000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 23551000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 26180000000 | JPY |
| Goodwill | Prior1YearInstant | 131000000 | JPY |
| Goodwill | CurrentQuarterInstant | 125000000 | JPY |
| Other ia | Prior1YearInstant | 461000000 | JPY |
| Other ia | CurrentQuarterInstant | 460000000 | JPY |
| Intangible assets | Prior1YearInstant | 593000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 585000000 | JPY |
| Other ioa | Prior1YearInstant | 4252000000 | JPY |
| Other ioa | CurrentQuarterInstant | 4559000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -98000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -39000000 | JPY |
| Investments and other assets | Prior1YearInstant | 4153000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4520000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 28298000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 31286000000 | JPY |
| Assets | Prior1YearInstant | 85755000000 | JPY |
| Assets | CurrentQuarterInstant | 98069000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 15223000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 15679000000 | JPY |
| Accrued liability for factoring cl | Prior1YearInstant | 11494000000 | JPY |
| Accrued liability for factoring cl | CurrentQuarterInstant | 12796000000 | JPY |
| Short term loans payable | Prior1YearInstant | 7247000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 9219000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |