Quarterly report · Q1
5288.TEDINET S100OYOT
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥93.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥943m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥937m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥93.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥85.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥82.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥51.2bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥44.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥42.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥40.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥40.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥30.12 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.23 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.76 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥3m |
| jpcrp040300-q1r_E01222-000Domestic Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥24.8bn |
| jpcrp040300-q1r_E01222-000Domestic Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥24.8bn |
| jpcrp040300-q1r_E01222-000Domestic Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E01222-000Domestic Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01222-000Overseas Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E01222-000Overseas Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E01222-000Overseas Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥43m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥27.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥27.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥15m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥2m |
| jpcrp040300-q1r_E01222-000Domestic Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥21.8bn |
| jpcrp040300-q1r_E01222-000Domestic Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥21.8bn |
| jpcrp040300-q1r_E01222-000Domestic Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥18m |
| jpcrp040300-q1r_E01222-000Domestic Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01222-000Overseas Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01222-000Overseas Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01222-000Overseas Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥45m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥24.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥24.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥18m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 243000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 414000000 | JPY |
| Contract liabilities | Prior1YearInstant | 1040000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1266000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 416000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 259000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 126000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 133000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 111000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 139000000 | JPY |
| Other cl | Prior1YearInstant | 2503000000 | JPY |
| Other cl | CurrentQuarterInstant | 2503000000 | JPY |
| Current liabilities | Prior1YearInstant | 39654000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 46322000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2587000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2346000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 214000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 198000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 830000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 835000000 | JPY |
| Other ncl | Prior1YearInstant | 1579000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1532000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5212000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4913000000 | JPY |
| Liabilities | Prior1YearInstant | 44866000000 | JPY |
| Liabilities | CurrentQuarterInstant | 51235000000 | JPY |
| Capital stock | Prior1YearInstant | 6621000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6621000000 | JPY |
| Capital surplus | Prior1YearInstant | 8706000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 8706000000 | JPY |
| Retained earnings | Prior1YearInstant | 21109000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 21876000000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | CurrentQuarterInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 36437000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 37203000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 766000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 684000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 73000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 468000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 8000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 8000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 849000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1161000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3603000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3721000000 | JPY |
| Net assets | Prior1YearInstant | 40889000000 | JPY |
| Net assets | CurrentQuarterInstant | 42085000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 85755000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 93321000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |