Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥93.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥87.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥93.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥85.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥78.0bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥2.2bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥3.3bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥2.2bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥3.1bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥4.6bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.8bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.0bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.2bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥3.3bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.4bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.2bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.9bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥2.4bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥85.8bnat 2022-03-31Cons.Assets
Total assets¥78.2bnat 2021-03-31Cons.Assets
Total assets¥77.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥79.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥71.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥44.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥39.0bnat 2021-03-31Cons.Liabilities
Net assets / equity¥40.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥39.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥37.8bnat 2020-03-31dCons.Net assets
Net assets / equity¥35.7bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥29.7bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥14.8bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥14.9bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥14.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.0bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥11.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.4bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.5bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥155m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.0bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥39.232021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.992020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥71.22019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.522018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.352017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥978.92at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥948.51at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥897.99at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥850.91at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥806.85at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio43.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.2%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio40.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.1%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE6.9%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE8.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE10.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE7.0%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees2,867at 2022-03-31Cons.Number of employees
Employees2,961at 2021-03-31Cons.Number of employees
Employees2,890at 2020-03-31dCons.Number of employees
Employees3,008at 2019-03-31dCons.Number of employees
Employees2,360at 2018-03-31dCons.Number of employees
Revenue¥1.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.5bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥1.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥906m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.1bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.1bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥879m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥493m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥994m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥400m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥980m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥791m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥29.2bnat 2022-03-31StandaloneAssets
Total assets¥28.7bnat 2021-03-31StandaloneAssets
Total assets¥28.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥28.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥26.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥878mat 2022-03-31StandaloneLiabilities
Total liabilities¥770mat 2021-03-31StandaloneLiabilities
Net assets / equity¥28.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥27.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥28.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥28.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥25.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥26.112021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.522020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.732019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.92018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.622017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥743.95at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥732.06at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥739.76at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥736.84at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥738.99at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio97.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio97.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio97.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.4%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE3.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued38,089,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,089,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,089,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,089,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued34,534,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees13at 2022-03-31StandaloneNumber of employees
Employees14at 2021-03-31StandaloneNumber of employees
Employees13at 2020-03-31dStandaloneNumber of employees
Employees10at 2019-03-31dStandaloneNumber of employees
Employees12at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31−¥4m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥19m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥67m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥67m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥6.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥31m
Domestic Businessreportable segmentcapex2021-04-01 → 2022-03-31¥2.6bn
Domestic Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥2.1bn
Domestic Businessreportable segmentemployeesat 2022-03-31991 pure
Domestic Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥76.4bn
Domestic Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥76.4bn
Domestic Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥67m
Domestic Businessreportable segmentsegment assetsat 2022-03-31¥68.0bn
Domestic Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.6bn
Overseas Businessreportable segmentcapex2021-04-01 → 2022-03-31¥334m
Overseas Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥855m
Overseas Businessreportable segmentemployeesat 2022-03-311876 pure
Overseas Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥16.8bn
Overseas Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥16.8bn
Overseas Businessreportable segmentsegment assetsat 2022-03-31¥24.0bn
Overseas Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥630m
—segment totalcapex2021-04-01 → 2022-03-31¥2.9bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥3.0bn
—segment totalrevenue2021-04-01 → 2022-03-31¥93.2bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥93.2bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥67m
—segment totalsegment assetsat 2022-03-31¥92.1bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.2bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥2m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥13m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥228m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥228m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥6.0bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥215m
Domestic Businessreportable segmentcapex2020-04-01 → 2021-03-31¥2.1bn
Domestic Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥2.1bn
Domestic Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥71.4bn
Domestic Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥71.2bn
Domestic Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥228m
Domestic Businessreportable segmentsegment assetsat 2021-03-31¥63.8bn
Domestic Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥2.4bn
Overseas Businessreportable segmentcapex2020-04-01 → 2021-03-31¥1.1bn
Overseas Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥855m
Overseas Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥16.0bn
Overseas Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥16.0bn
Overseas Businessreportable segmentsegment assetsat 2021-03-31¥20.4bn
Overseas Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.2bn
—segment totalcapex2020-04-01 → 2021-03-31¥3.2bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥3.0bn
—segment totalrevenue2020-04-01 → 2021-03-31¥87.4bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥87.2bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥228m
—segment totalsegment assetsat 2021-03-31¥84.3bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥3.6bn
Domestic Businessreportable segmentemployeesat 2022-03-3113 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,650
ItemContextValueUnit
LandCurrentYearInstant5759000000JPY
Lease assets net ppePrior1YearInstant1199000000JPY
Lease assets net ppeCurrentYearInstant992000000JPY
Construction in progressPrior1YearInstant629000000JPY
Construction in progressCurrentYearInstant577000000JPY
Other net ppePrior1YearInstant1628000000JPY
Other net ppeCurrentYearInstant1661000000JPY
Property plant and equipmentPrior1YearInstant22889000000JPY
Property plant and equipmentCurrentYearInstant23551000000JPY
GoodwillPrior1YearInstant149000000JPY
GoodwillCurrentYearInstant131000000JPY
Other iaPrior1YearInstant512000000JPY
Other iaCurrentYearInstant461000000JPY
Intangible assetsPrior1YearInstant662000000JPY
Intangible assetsCurrentYearInstant593000000JPY
Investment securitiesPrior1YearInstant2904000000JPY
Investment securitiesCurrentYearInstant3029000000JPY
Long term loans receivablePrior1YearInstant2000000JPY
Long term loans receivableCurrentYearInstant1000000JPY
Deferred tax assetsPrior1YearInstant83000000JPY
Deferred tax assetsCurrentYearInstant65000000JPY
Other ioaPrior1YearInstant1323000000JPY
Other ioaCurrentYearInstant1155000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-98000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-98000000JPY
Investments and other assetsPrior1YearInstant4216000000JPY
Investments and other assetsCurrentYearInstant4153000000JPY
Noncurrent assetsPrior1YearInstant27768000000JPY
Noncurrent assetsCurrentYearInstant28298000000JPY
AssetsPrior1YearInstant78220000000JPY
AssetsCurrentYearInstant85755000000JPY
Notes and accounts payable tradePrior1YearInstant12944000000JPY
Notes and accounts payable tradeCurrentYearInstant15223000000JPY
Accrued liability for factoringPrior1YearInstant8679000000JPY
Accrued liability for factoringCurrentYearInstant11494000000JPY
Short term loans payablePrior1YearInstant6506000000JPY
Short term loans payableCurrentYearInstant7247000000JPY
Current portion of long term loans payablePrior1YearInstant1408000000JPY
Current portion of long term loans payableCurrentYearInstant1246000000JPY
Lease obligations clPrior1YearInstant270000000JPY
Lease obligations clCurrentYearInstant154000000JPY
Income taxes payablePrior1YearInstant469000000JPY
Income taxes payableCurrentYearInstant243000000JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentYearInstant1040000000JPY
Provision for bonusesPrior1YearInstant533000000JPY
Provision for bonusesCurrentYearInstant416000000JPY
Provision for warranties for completed constructionPrior1YearInstant200000000JPY
Provision for warranties for completed constructionCurrentYearInstant126000000JPY
Provision for loss on construction contractsPrior1YearInstant14000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass