Half-year report · HY
5287.TEDINET S100X2K4
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥3.4bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | ¥105m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥50m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥104m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥198m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥48m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥81m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥237m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥55m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥349m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥162m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥5.4bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.7bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥703m | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥830m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥703m | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥830m | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥683m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥674m | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥47m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥525m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥126m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥18m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥97m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥164m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥97m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥466m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥281m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥18.72 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.67 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.94 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.6% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,568,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,568,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,568,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Concrete Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Concrete Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Concrete Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥108m |
| Construction Equipment Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥419m |
| Construction Equipment Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥419m |
| Construction Equipment Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥7m |
| Real Estate Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥58m |
| Real Estate Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥58m |
| Real Estate Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥21m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥122m |
| Concrete Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥944m |
| Concrete Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥944m |
| Concrete Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥13m |
| Construction Equipment Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥555m |
| Construction Equipment Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥555m |
| Construction Equipment Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥24m |
| Real Estate Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥59m |
| Real Estate Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥59m |
| Real Estate Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥21m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥58m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 487
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant_NonConsolidatedMember | 256570000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 131648000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1518874000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 1133418000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 279138000 | JPY |
| Long term loans payable | InterimInstant_NonConsolidatedMember | 255306000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 170646000 | JPY |
| Provision for retirement benefits | InterimInstant_NonConsolidatedMember | 173401000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 89172000 | JPY |
| Provision for directors retirement benefits | InterimInstant_NonConsolidatedMember | 24841000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 62742000 | JPY |
| Asset retirement obligations ncl | InterimInstant_NonConsolidatedMember | 62742000 | JPY |
| Provision for loss on special claims ncl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on special claims ncl | InterimInstant_NonConsolidatedMember | 4334000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 42824000 | JPY |
| Other ncl | InterimInstant_NonConsolidatedMember | 46657000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 644523000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 567283000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2163397000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 1700701000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 500000000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 500000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 249075000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 249336000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3113746000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 3105160000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -253784000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -249475000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3609036000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 3605021000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 87270000 | JPY |
| Valuation difference on available for sale securities | InterimInstant_NonConsolidatedMember | 105580000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 87270000 | JPY |
| Valuation and translation adjustments | InterimInstant_NonConsolidatedMember | 105580000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3696307000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 3710602000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5859705000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 5411304000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 1558591000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 1575946000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 1055834000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 1022234000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 502756000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 553711000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 453166000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 449118000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 49590000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 104592000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 9000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 116000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |