Half-year report · Q2
5287.TEDINET S100UNXX
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥50m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥56m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥48m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥101m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥59m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥237m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥64m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥162m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥102m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥41m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥5.8bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥6.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥5.2bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.7bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥683m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥674m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥683m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥674m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥436m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥872m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥126m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥154m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥77m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥164m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥127m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥77m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥281m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥84m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥282m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥54.94 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.54 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.8 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.9% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,568,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,568,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,568,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01216-000Concrete Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥944m |
| jpcrp040300-q2r_E01216-000Concrete Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥944m |
| jpcrp040300-q2r_E01216-000Concrete Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥13m |
| jpcrp040300-q2r_E01216-000Construction Equipment Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥555m |
| jpcrp040300-q2r_E01216-000Construction Equipment Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥555m |
| jpcrp040300-q2r_E01216-000Construction Equipment Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥24m |
| jpcrp040300-q2r_E01216-000Real Estate Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥59m |
| jpcrp040300-q2r_E01216-000Real Estate Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥59m |
| jpcrp040300-q2r_E01216-000Real Estate Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥21m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥58m |
| jpcrp040300-q2r_E01216-000Concrete Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥803m |
| jpcrp040300-q2r_E01216-000Concrete Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥803m |
| jpcrp040300-q2r_E01216-000Concrete Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥46m |
| jpcrp040300-q2r_E01216-000Construction Equipment Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥303m |
| jpcrp040300-q2r_E01216-000Construction Equipment Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥303m |
| jpcrp040300-q2r_E01216-000Construction Equipment Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥38m |
| jpcrp040300-q2r_E01216-000Real Estate Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥58m |
| jpcrp040300-q2r_E01216-000Real Estate Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥58m |
| jpcrp040300-q2r_E01216-000Real Estate Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥20m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | −¥64m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 495
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant_NonConsolidatedMember | 386681000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 251990000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1993756000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1667721000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 335982000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 305568000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 158038000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 162170000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 71354000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 79917000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 82796000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 62948000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 64694000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 62145000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 712866000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 672750000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2706622000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2340471000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 500000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 500000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 249075000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 249075000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2812474000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2926274000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -253893000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -253784000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3307656000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3421564000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 76694000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 73982000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 76694000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 73982000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3384350000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3495547000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6090972000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5836019000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1163919000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1558591000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 769250000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1055834000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 394669000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 502756000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 450299000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 453166000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -55630000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 49590000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 9000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2500000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 2892000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |