Quarterly report · Q3
5287.TEDINET S100SRO9
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥3.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥12m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥81m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥17m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥176m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥79m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥22m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥80m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥13m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥131m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥58m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥5.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥550m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥872m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-4.3 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.5 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.67 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.87 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.84 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,568,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,568,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,568,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01216-000Concrete Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01216-000Concrete Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01216-000Concrete Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥8m |
| jpcrp040300-q3r_E01216-000Construction Equipment Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥525m |
| jpcrp040300-q3r_E01216-000Construction Equipment Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥525m |
| jpcrp040300-q3r_E01216-000Construction Equipment Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥39m |
| jpcrp040300-q3r_E01216-000Real Estate Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥87m |
| jpcrp040300-q3r_E01216-000Real Estate Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥87m |
| jpcrp040300-q3r_E01216-000Real Estate Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥30m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | −¥17m |
| jpcrp040300-q3r_E01216-000Concrete Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01216-000Concrete Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01216-000Concrete Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥29m |
| jpcrp040300-q3r_E01216-000Construction Equipment Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥812m |
| jpcrp040300-q3r_E01216-000Construction Equipment Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥812m |
| jpcrp040300-q3r_E01216-000Construction Equipment Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E01216-000Real Estate Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥80m |
| jpcrp040300-q3r_E01216-000Real Estate Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥80m |
| jpcrp040300-q3r_E01216-000Real Estate Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥32m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥94m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 41946000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 56385000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3295765000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3249845000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5856019000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5498312000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2416913000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1949536000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1686894000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1295324000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 730018000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 654211000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 649177000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 666246000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 80840000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -12034000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 3712000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3485000 | JPY |
| Purchase discounts noi | Prior1YTDDuration_NonConsolidatedMember | 488000 | JPY |
| Purchase discounts noi | CurrentYTDDuration_NonConsolidatedMember | 439000 | JPY |
| Gain on sales of scraps2 noi | Prior1YTDDuration_NonConsolidatedMember | 1132000 | JPY |
| Gain on sales of scraps2 noi | CurrentYTDDuration_NonConsolidatedMember | 552000 | JPY |
| Unnecessary thing clearance profit noi | Prior1YTDDuration_NonConsolidatedMember | 550000 | JPY |
| Unnecessary thing clearance profit noi | CurrentYTDDuration_NonConsolidatedMember | 816000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 3754000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 1779000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 9637000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 7072000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3656000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3796000 | JPY |
| Taxes and dues noe | Prior1YTDDuration_NonConsolidatedMember | 4950000 | JPY |
| Taxes and dues noe | CurrentYTDDuration_NonConsolidatedMember | 4950000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 2709000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 1348000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 2322000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 11316000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 12418000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 79161000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -17379000 | JPY |
| Insurance income ei | Prior1YTDDuration_NonConsolidatedMember | 960000 | JPY |
| Insurance income ei | CurrentYTDDuration_NonConsolidatedMember | 936000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 520000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 1481000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 936000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 231000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 1134000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |