Quarterly report · Q1
5287.TEDINET S100RMB9
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥490m | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥3.5bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥680m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥54m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥9m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥54m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥176m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥10m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥54m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥10m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥34m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥131m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥8m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥5.4bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥745m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥872m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-11.54 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.67 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.6 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,568,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,568,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,568,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01216-000Concrete Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥343m |
| jpcrp040300-q1r_E01216-000Concrete Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥343m |
| jpcrp040300-q1r_E01216-000Concrete Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥48m |
| jpcrp040300-q1r_E01216-000Construction Equipment Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥119m |
| jpcrp040300-q1r_E01216-000Construction Equipment Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥119m |
| jpcrp040300-q1r_E01216-000Construction Equipment Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥35m |
| jpcrp040300-q1r_E01216-000Real Estate Relatedreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥29m |
| jpcrp040300-q1r_E01216-000Real Estate Relatedreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥29m |
| jpcrp040300-q1r_E01216-000Real Estate Relatedreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥10m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥490m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥490m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥73m |
| jpcrp040300-q1r_E01216-000Concrete Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥374m |
| jpcrp040300-q1r_E01216-000Concrete Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥374m |
| jpcrp040300-q1r_E01216-000Concrete Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥45m |
| jpcrp040300-q1r_E01216-000Construction Equipment Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥278m |
| jpcrp040300-q1r_E01216-000Construction Equipment Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥278m |
| jpcrp040300-q1r_E01216-000Construction Equipment Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q1r_E01216-000Real Estate Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q1r_E01216-000Real Estate Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q1r_E01216-000Real Estate Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥11m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥680m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥680m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥13m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant_NonConsolidatedMember | 5856019000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5382499000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 607215000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 288736000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 189240000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 800000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 600000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 60828000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 60828000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 18037000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2579000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | 341000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 62000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 78205000 | JPY |
| Provision for business structure improvement cl | Prior1YearInstant_NonConsolidatedMember | 1704000 | JPY |
| Provision for business structure improvement cl | CurrentQuarterInstant_NonConsolidatedMember | 1704000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 209092000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 172767000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1759219000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1394061000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 396810000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 381603000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 152073000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 150092000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 59343000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 59550000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 83074000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 83079000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 109733000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 91546000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 801035000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 765870000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2560254000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2159931000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 500000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 500000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 249075000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 249075000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2758683000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2676996000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -253940000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -253893000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3253818000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3172177000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 41946000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 50390000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 41946000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 50390000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |