Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥3.5bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.9bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥3.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥180m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥62m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥176m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥58m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥100m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥114m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥50m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥168m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥427m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥131m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥317m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥86m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥129m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥315m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥5.9bnat 2023-03-31StandaloneAssets
Total assets¥5.6bnat 2022-03-31StandaloneAssets
Total assets¥5.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.6bnat 2023-03-31StandaloneLiabilities
Total liabilities¥2.4bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.0bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥872mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥573mat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥872mat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥573mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥783mat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥757mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥463mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥384m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥111m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥159m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥105m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥112m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥289m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥138m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥469m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥508m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥51m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥203m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥237m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥335m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥697m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥162m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥44.672022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥106.422021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.952020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.172019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-105.42018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥82018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,120.97at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,088.53at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥989.63at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥966.52at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥935.15at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio56.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE10.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE3.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-10.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,568,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,568,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,568,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,568,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,568,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees127at 2023-03-31StandaloneNumber of employees
Employees134at 2022-03-31StandaloneNumber of employees
Employees138at 2021-03-31dStandaloneNumber of employees
Employees132at 2020-03-31dStandaloneNumber of employees
Employees124at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Concrete Relatedreportable segmentcapex2022-04-01 → 2023-03-31¥83m
Concrete Relatedreportable segmentdepreciation2022-04-01 → 2023-03-31¥54m
Concrete Relatedreportable segmentemployeesat 2023-03-3195 pure
Concrete Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥2.1bn
Concrete Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.1bn
Concrete Relatedreportable segmentsegment assetsat 2023-03-31¥3.4bn
Concrete Relatedreportable segmentsegment profit2022-04-01 → 2023-03-31¥71m
Construction Equipment Relatedreportable segmentdepreciation2022-04-01 → 2023-03-31¥1m
Construction Equipment Relatedreportable segmentemployeesat 2023-03-3131 pure
Construction Equipment Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥1.2bn
Construction Equipment Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.2bn
Construction Equipment Relatedreportable segmentsegment assetsat 2023-03-31¥657m
Construction Equipment Relatedreportable segmentsegment profit2022-04-01 → 2023-03-31¥86m
Real Estate Relatedreportable segmentcapex2022-04-01 → 2023-03-31¥200m
Real Estate Relatedreportable segmentdepreciation2022-04-01 → 2023-03-31¥26m
Real Estate Relatedreportable segmentemployeesat 2023-03-311 pure
Real Estate Relatedreportable segmentrevenue2022-04-01 → 2023-03-31¥108m
Real Estate Relatedreportable segmentrevenue external2022-04-01 → 2023-03-31¥108m
Real Estate Relatedreportable segmentsegment assetsat 2023-03-31¥1.8bn
Real Estate Relatedreportable segmentsegment profit2022-04-01 → 2023-03-31¥43m
—segment totalcapex2022-04-01 → 2023-03-31¥282m
—segment totaldepreciation2022-04-01 → 2023-03-31¥80m
—segment totalrevenue2022-04-01 → 2023-03-31¥3.5bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥3.5bn
—segment totalsegment assetsat 2023-03-31¥5.9bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥199m
Concrete Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥50m
Concrete Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥53m
Concrete Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥1.8bn
Concrete Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.8bn
Concrete Relatedreportable segmentsegment assetsat 2022-03-31¥3.1bn
Concrete Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31−¥23m
Construction Equipment Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥2m
Construction Equipment Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥639,000
Construction Equipment Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥1.0bn
Construction Equipment Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.0bn
Construction Equipment Relatedreportable segmentsegment assetsat 2022-03-31¥895m
Construction Equipment Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31¥35m
Real Estate Relatedreportable segmentcapex2021-04-01 → 2022-03-31¥206m
Real Estate Relatedreportable segmentdepreciation2021-04-01 → 2022-03-31¥27m
Real Estate Relatedreportable segmentrevenue2021-04-01 → 2022-03-31¥102m
Real Estate Relatedreportable segmentrevenue external2021-04-01 → 2022-03-31¥102m
Real Estate Relatedreportable segmentsegment assetsat 2022-03-31¥1.6bn
Real Estate Relatedreportable segmentsegment profit2021-04-01 → 2022-03-31¥38m
—segment totalcapex2021-04-01 → 2022-03-31¥257m
—segment totaldepreciation2021-04-01 → 2022-03-31¥80m
—segment totalrevenue2021-04-01 → 2022-03-31¥2.9bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥2.9bn
—segment totalsegment assetsat 2022-03-31¥5.6bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥50m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,119
ItemContextValueUnit
Net salesPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConstructionEquipmentRelatedReportableSegmentsMember1037683000JPY
Net salesPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000RealEstateRelatedReportableSegmentsMember101728000JPY
Net salesPrior1YearDuration_NonConsolidatedMember_ReportableSegmentsMember2934280000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConcreteRelatedReportableSegmentsMember-22736000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConstructionEquipmentRelatedReportableSegmentsMember34634000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000RealEstateRelatedReportableSegmentsMember38322000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember_ReportableSegmentsMember50220000JPY
AssetsPrior1YearInstant_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConcreteRelatedReportableSegmentsMember3098707000JPY
AssetsPrior1YearInstant_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConstructionEquipmentRelatedReportableSegmentsMember895489000JPY
AssetsPrior1YearInstant_NonConsolidatedMember_jpcrp030000-asr_E01216-000RealEstateRelatedReportableSegmentsMember1625293000JPY
AssetsPrior1YearInstant_NonConsolidatedMember_ReportableSegmentsMember5619490000JPY
Depreciation segment informationPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConcreteRelatedReportableSegmentsMember52633000JPY
Depreciation segment informationPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConstructionEquipmentRelatedReportableSegmentsMember639000JPY
Depreciation segment informationPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000RealEstateRelatedReportableSegmentsMember27080000JPY
Depreciation segment informationPrior1YearDuration_NonConsolidatedMember_ReportableSegmentsMember80353000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConcreteRelatedReportableSegmentsMember49594000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConstructionEquipmentRelatedReportableSegmentsMember1721000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000RealEstateRelatedReportableSegmentsMember205552000JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember_ReportableSegmentsMember256868000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConcreteRelatedReportableSegmentsMember2130464000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConstructionEquipmentRelatedReportableSegmentsMember1228651000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000RealEstateRelatedReportableSegmentsMember108233000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember3467349000JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConcreteRelatedReportableSegmentsMember-JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConstructionEquipmentRelatedReportableSegmentsMember-JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000RealEstateRelatedReportableSegmentsMember-JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember-JPY
Net salesCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConcreteRelatedReportableSegmentsMember2130464000JPY
Net salesCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConstructionEquipmentRelatedReportableSegmentsMember1228651000JPY
Net salesCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000RealEstateRelatedReportableSegmentsMember108233000JPY
Net salesCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember3467349000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConcreteRelatedReportableSegmentsMember70945000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConstructionEquipmentRelatedReportableSegmentsMember85585000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000RealEstateRelatedReportableSegmentsMember42563000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember199095000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConcreteRelatedReportableSegmentsMember3432850000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConstructionEquipmentRelatedReportableSegmentsMember656970000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E01216-000RealEstateRelatedReportableSegmentsMember1766198000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_ReportableSegmentsMember5856019000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConcreteRelatedReportableSegmentsMember53641000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConstructionEquipmentRelatedReportableSegmentsMember1072000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000RealEstateRelatedReportableSegmentsMember25508000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember80221000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConcreteRelatedReportableSegmentsMember82869000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000ConstructionEquipmentRelatedReportableSegmentsMember-JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E01216-000RealEstateRelatedReportableSegmentsMember199545000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_ReportableSegmentsMember282414000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第1項
Place of filing cover pageFilingDateInstant
Original text (Japanese)近畿財務局長

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass