Quarterly report · Q3
5287.TEDINET S100Q4FN
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥2.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥81m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥46m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥79m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥58m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥49m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥80m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥322m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥58m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥317m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥250m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥5.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥574m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥573m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥19.87 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.84 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.42 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.87 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.04 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 57.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,568,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,568,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,568,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01216-000Concrete Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01216-000Concrete Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01216-000Concrete Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥29m |
| jpcrp040300-q3r_E01216-000Construction Equipment Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥812m |
| jpcrp040300-q3r_E01216-000Construction Equipment Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥812m |
| jpcrp040300-q3r_E01216-000Construction Equipment Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E01216-000Real Estate Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥80m |
| jpcrp040300-q3r_E01216-000Real Estate Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥80m |
| jpcrp040300-q3r_E01216-000Real Estate Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥32m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥94m |
| jpcrp040300-q3r_E01216-000Concrete Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01216-000Concrete Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01216-000Concrete Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥34m |
| jpcrp040300-q3r_E01216-000Construction Equipment Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥540m |
| jpcrp040300-q3r_E01216-000Construction Equipment Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥540m |
| jpcrp040300-q3r_E01216-000Construction Equipment Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥43m |
| jpcrp040300-q3r_E01216-000Real Estate Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥75m |
| jpcrp040300-q3r_E01216-000Real Estate Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥75m |
| jpcrp040300-q3r_E01216-000Real Estate Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥27m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥50m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 328
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 193659000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2995923000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3027999000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5619490000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5587548000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 538259000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 563936000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 700000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 800000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 41832000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 41832000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 111655000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 27500000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 22068000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 290097000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 266264000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1709344000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1694101000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 272387000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 241013000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 149331000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 151980000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 47718000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 56437000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 83056000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 83070000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 161073000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 140750000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 713567000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 673251000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2422911000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2367353000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 500000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 500000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 249075000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 249075000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2659330000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2685851000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -254486000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -254486000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3153919000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3180440000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 42659000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 39754000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 42659000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 39754000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3196578000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3220195000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5619490000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |