Quarterly report · Q2
5287.TEDINET S100PJSY
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥2.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥6m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥68m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥4m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥58m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥72m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥4m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥299m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥3m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥317m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥232m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥5.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥641m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥573m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥641m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥573m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥679m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥783m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥57m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥111m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥209m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥31m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥138m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥355m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥43m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥237m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥668m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.03 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.63 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.42 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.82 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.78 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,568,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,568,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,568,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01216-000Concrete Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥911m |
| jpcrp040300-q2r_E01216-000Concrete Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥911m |
| jpcrp040300-q2r_E01216-000Concrete Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥25m |
| jpcrp040300-q2r_E01216-000Construction Equipment Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥453m |
| jpcrp040300-q2r_E01216-000Construction Equipment Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥453m |
| jpcrp040300-q2r_E01216-000Construction Equipment Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥22m |
| jpcrp040300-q2r_E01216-000Real Estate Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥54m |
| jpcrp040300-q2r_E01216-000Real Estate Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥54m |
| jpcrp040300-q2r_E01216-000Real Estate Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥19m |
| jpcrp040300-q2r_E01216-000Concrete Relatedreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥841m |
| jpcrp040300-q2r_E01216-000Concrete Relatedreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥841m |
| jpcrp040300-q2r_E01216-000Concrete Relatedreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥39m |
| jpcrp040300-q2r_E01216-000Construction Equipment Relatedreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥293m |
| jpcrp040300-q2r_E01216-000Construction Equipment Relatedreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥293m |
| jpcrp040300-q2r_E01216-000Construction Equipment Relatedreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥44m |
| jpcrp040300-q2r_E01216-000Real Estate Relatedreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥49m |
| jpcrp040300-q2r_E01216-000Real Estate Relatedreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥49m |
| jpcrp040300-q2r_E01216-000Real Estate Relatedreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | −¥66m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 467
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 641473000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 602054000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 569900000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 169880000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 211486000 | JPY |
| Accounts receivable from completed construction contracts cns | Prior1YearInstant_NonConsolidatedMember | 652434000 | JPY |
| Accounts receivable from completed construction contracts cns | CurrentQuarterInstant_NonConsolidatedMember | 377077000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 481093000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 492257000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 68153000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 66820000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 77008000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 34393000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -31000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -32000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2623567000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2393377000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 750091000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 750900000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1948388000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1948388000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 81933000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 104079000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2780412000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2803368000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 22153000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 19643000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 93241000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 85942000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 136443000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 145930000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -36327000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -36327000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 193357000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 195545000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2995923000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3018557000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5619490000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5411935000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 538259000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 509261000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 700000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 800000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 41832000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 41832000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 111655000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7875000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 27500000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 20301000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 290097000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |