Quarterly report · Q2
5283.TEDINET S100Q6TG
Period2022-07-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.2bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥63.4bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.6bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥747m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥788m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥790m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥801m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥621m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥489m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥815m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥480m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥39.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥34.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥34.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥21.7bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥13.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥650m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥881m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥674m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥963m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥419m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.1bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥989m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥519m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥476.7 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥286.1 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥370.04 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥291.2 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥183.85 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-12-31 | −¥384m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-12-31 | −¥384m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-12-31 | −¥167m |
| jpcrp040300-q2r_E01208-000The Construction Related Industryreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q2r_E01208-000The Construction Related Industryreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥5.4bn |
| jpcrp040300-q2r_E01208-000The Construction Related Industryreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥132m |
| jpcrp040300-q2r_E01208-000The Construction Related Industryreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥293m |
| jpcrp040300-q2r_E01208-000The Electrical Equipment Material Industryreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥17.6bn |
| jpcrp040300-q2r_E01208-000The Electrical Equipment Material Industryreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥17.6bn |
| jpcrp040300-q2r_E01208-000The Electrical Equipment Material Industryreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥28m |
| jpcrp040300-q2r_E01208-000The Electrical Equipment Material Industryreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥574m |
| jpcrp040300-q2r_E01208-000The Housing And Lifestyle Related Industryreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥4.3bn |
| jpcrp040300-q2r_E01208-000The Housing And Lifestyle Related Industryreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q2r_E01208-000The Housing And Lifestyle Related Industryreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥71m |
| jpcrp040300-q2r_E01208-000The Housing And Lifestyle Related Industryreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥238m |
| jpcrp040300-q2r_E01208-000The Oil And Automotive Industryreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥8.3bn |
| jpcrp040300-q2r_E01208-000The Oil And Automotive Industryreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥8.1bn |
| jpcrp040300-q2r_E01208-000The Oil And Automotive Industryreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥153m |
| jpcrp040300-q2r_E01208-000The Oil And Automotive Industryreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥96m |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥35.6bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥35.2bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥384m |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-12-31 | −¥328m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-12-31 | −¥328m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-12-31 | −¥154m |
| jpcrp040300-q2r_E01208-000The Construction Related Industryreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥4.7bn |
| jpcrp040300-q2r_E01208-000The Construction Related Industryreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥4.6bn |
| jpcrp040300-q2r_E01208-000The Construction Related Industryreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥78m |
| jpcrp040300-q2r_E01208-000The Construction Related Industryreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥213m |
| jpcrp040300-q2r_E01208-000The Electrical Equipment Material Industryreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥16.9bn |
| jpcrp040300-q2r_E01208-000The Electrical Equipment Material Industryreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥16.8bn |
| jpcrp040300-q2r_E01208-000The Electrical Equipment Material Industryreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥21m |
| jpcrp040300-q2r_E01208-000The Electrical Equipment Material Industryreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥481m |
| jpcrp040300-q2r_E01208-000The Housing And Lifestyle Related Industryreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥3.7bn |
| jpcrp040300-q2r_E01208-000The Housing And Lifestyle Related Industryreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥3.6bn |
| jpcrp040300-q2r_E01208-000The Housing And Lifestyle Related Industryreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥81m |
| jpcrp040300-q2r_E01208-000The Housing And Lifestyle Related Industryreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥164m |
| jpcrp040300-q2r_E01208-000The Oil And Automotive Industryreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥7.7bn |
| jpcrp040300-q2r_E01208-000The Oil And Automotive Industryreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥7.6bn |
| jpcrp040300-q2r_E01208-000The Oil And Automotive Industryreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥148m |
| jpcrp040300-q2r_E01208-000The Oil And Automotive Industryreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥42m |
| —segment total | revenue | 2021-07-01 → 2021-12-31 | ¥32.9bn |
| —segment total | revenue external | 2021-07-01 → 2021-12-31 | ¥32.6bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥328m |
| —segment total | segment profit | 2021-07-01 → 2021-12-31 | ¥902m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 578
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 520000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 855000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -3000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 27000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 790000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1187000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 352000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 370000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 9000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 47000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -305000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -657000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | -7000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | -2000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 27000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 10000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -6000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -9000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 34000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 33000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -9000000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 11000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -2102000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -3673000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -94000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -125000000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YTDDuration | 83000000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | 33000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 647000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 3729000000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -124000000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | 75000000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | -49000000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | － | JPY |
| Other net ope cf | Prior1YTDDuration | 158000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 23000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -595000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 1053000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 10000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 8000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -34000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -33000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -261000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -378000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -881000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 650000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -390000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -602000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 2000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 7000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |