Quarterly report · Q1
5283.TEDINET S100PKKK
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.4bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥63.4bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.1bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥386m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥291m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥469m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥295m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥468m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥297m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥320m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥621m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥180m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥330m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥176m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥36.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥34.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥33.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥21.7bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥12.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥190.63 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥370.04 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.35 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥173m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥173m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥61m |
| jpcrp040300-q1r_E01208-000The Construction Related Industryreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q1r_E01208-000The Construction Related Industryreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q1r_E01208-000The Construction Related Industryreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥60m |
| jpcrp040300-q1r_E01208-000The Construction Related Industryreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥90m |
| jpcrp040300-q1r_E01208-000The Electrical Equipment Material Industryreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥8.3bn |
| jpcrp040300-q1r_E01208-000The Electrical Equipment Material Industryreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥8.3bn |
| jpcrp040300-q1r_E01208-000The Electrical Equipment Material Industryreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥16m |
| jpcrp040300-q1r_E01208-000The Electrical Equipment Material Industryreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥252m |
| jpcrp040300-q1r_E01208-000The Housing And Lifestyle Related Industryreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q1r_E01208-000The Housing And Lifestyle Related Industryreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q1r_E01208-000The Housing And Lifestyle Related Industryreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥30m |
| jpcrp040300-q1r_E01208-000The Housing And Lifestyle Related Industryreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥106m |
| jpcrp040300-q1r_E01208-000The Oil And Automotive Industryreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q1r_E01208-000The Oil And Automotive Industryreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥3.6bn |
| jpcrp040300-q1r_E01208-000The Oil And Automotive Industryreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥65m |
| jpcrp040300-q1r_E01208-000The Oil And Automotive Industryreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥1m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥16.6bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥16.4bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥173m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥448m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥130m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥130m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥65m |
| jpcrp040300-q1r_E01208-000The Construction Related Industryreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥2.2bn |
| jpcrp040300-q1r_E01208-000The Construction Related Industryreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q1r_E01208-000The Construction Related Industryreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥34m |
| jpcrp040300-q1r_E01208-000The Construction Related Industryreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥84m |
| jpcrp040300-q1r_E01208-000The Electrical Equipment Material Industryreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥8.1bn |
| jpcrp040300-q1r_E01208-000The Electrical Equipment Material Industryreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥8.1bn |
| jpcrp040300-q1r_E01208-000The Electrical Equipment Material Industryreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥11m |
| jpcrp040300-q1r_E01208-000The Electrical Equipment Material Industryreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥229m |
| jpcrp040300-q1r_E01208-000The Housing And Lifestyle Related Industryreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q1r_E01208-000The Housing And Lifestyle Related Industryreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q1r_E01208-000The Housing And Lifestyle Related Industryreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥14m |
| jpcrp040300-q1r_E01208-000The Housing And Lifestyle Related Industryreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥93m |
| jpcrp040300-q1r_E01208-000The Oil And Automotive Industryreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥3.2bn |
| jpcrp040300-q1r_E01208-000The Oil And Automotive Industryreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥3.2bn |
| jpcrp040300-q1r_E01208-000The Oil And Automotive Industryreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥69m |
| jpcrp040300-q1r_E01208-000The Oil And Automotive Industryreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥49m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥15.2bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥15.1bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥130m |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥356m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 77400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 77400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0440 | |
| Cash and deposits | Prior1YearInstant | 2481000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3491000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 11998000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 13543000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 3210000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 3274000000 | JPY |
| Work in process | Prior1YearInstant | 5000000 | JPY |
| Work in process | CurrentQuarterInstant | 6000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 315000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 323000000 | JPY |
| Other ca | Prior1YearInstant | 431000000 | JPY |
| Other ca | CurrentQuarterInstant | 444000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -35000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -48000000 | JPY |
| Current assets | Prior1YearInstant | 18405000000 | JPY |
| Current assets | CurrentQuarterInstant | 21035000000 | JPY |
| Buildings and structures | Prior1YearInstant | 9630000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 9665000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -6260000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -6318000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3370000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3347000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 6276000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 6328000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -4528000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -4605000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1747000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1722000000 | JPY |
| Land | Prior1YearInstant | 6780000000 | JPY |
| Land | CurrentQuarterInstant | 6787000000 | JPY |
| Lease assets ppe | Prior1YearInstant | 396000000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 412000000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -193000000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant | -202000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 202000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 210000000 | JPY |
| Construction in progress | Prior1YearInstant | 12000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 68000000 | JPY |
| Other ppe | Prior1YearInstant | 1878000000 | JPY |
| Other ppe | CurrentQuarterInstant | 1893000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -1662000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -1677000000 | JPY |
| Other net ppe | Prior1YearInstant | 216000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 216000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 12329000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 12353000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |