Quarterly report · Q1
5282.TEDINET S100OV40
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥30.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥522m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥283m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥531m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥289m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥528m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥287m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥341m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥177m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥341m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥177m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥33.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥35.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥32.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥13.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥21.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥773m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥734m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥10.91 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.53 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.67 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 293
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 35149233000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 33257135000 | JPY |
| Net sales | Prior1YTDDuration | 3861527000 | JPY |
| Net sales | CurrentYTDDuration | 4746832000 | JPY |
| Cost of sales | Prior1YTDDuration | 2880696000 | JPY |
| Cost of sales | CurrentYTDDuration | 3552386000 | JPY |
| Gross profit | Prior1YTDDuration | 980830000 | JPY |
| Gross profit | CurrentYTDDuration | 1194446000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 698169000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 672013000 | JPY |
| Operating income | Prior1YTDDuration | 282661000 | JPY |
| Operating income | CurrentYTDDuration | 522432000 | JPY |
| Interest income noi | Prior1YTDDuration | 519000 | JPY |
| Interest income noi | CurrentYTDDuration | 844000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6484000 | JPY |
| Dividends income noi | CurrentYTDDuration | 7213000 | JPY |
| Other noi | Prior1YTDDuration | 406000 | JPY |
| Other noi | CurrentYTDDuration | 1031000 | JPY |
| Non operating income | Prior1YTDDuration | 7409000 | JPY |
| Non operating income | CurrentYTDDuration | 9089000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1134000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 302000 | JPY |
| Other noe | Prior1YTDDuration | 0 | JPY |
| Other noe | CurrentYTDDuration | 28000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1134000 | JPY |
| Non operating expenses | CurrentYTDDuration | 330000 | JPY |
| Ordinary income | Prior1YTDDuration | 288936000 | JPY |
| Ordinary income | CurrentYTDDuration | 531191000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 6291000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 893000 | JPY |
| Extraordinary income | Prior1YTDDuration | 6291000 | JPY |
| Extraordinary income | CurrentYTDDuration | 893000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 7462000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 3988000 | JPY |
| Loss on closing of offces el | Prior1YTDDuration | 932000 | JPY |
| Loss on closing of offces el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 8394000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 3988000 | JPY |
| Income before income taxes | Prior1YTDDuration | 286833000 | JPY |
| Income before income taxes | CurrentYTDDuration | 528095000 | JPY |
| Income taxes | Prior1YTDDuration | 109514000 | JPY |
| Income taxes | CurrentYTDDuration | 186649000 | JPY |
| Profit loss | Prior1YTDDuration | 177319000 | JPY |
| Profit loss | CurrentYTDDuration | 341446000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 177319000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 341446000 | JPY |
| Profit loss | Prior1YTDDuration | 177319000 | JPY |
| Profit loss | CurrentYTDDuration | 341446000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 5996000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 29375000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |