Quarterly report · Q2
5280.TEDINET S100PM6U
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥20.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥811m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥921m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥920m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥591m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥789m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥595m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥836m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥29.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥32.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥31.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥22.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥179m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥83m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥4.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥6.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥82.42 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.9 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥223.96 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.21 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.07 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥809m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥808m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥16m |
| jpcrp040300-q2r_E01202-000Leasing And Management And Othersreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E01202-000Leasing And Management And Othersreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q2r_E01202-000Leasing And Management And Othersreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥103m |
| jpcrp040300-q2r_E01202-000Leasing And Management And Othersreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥114m |
| jpcrp040300-q2r_E01202-000Materialreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥902m |
| jpcrp040300-q2r_E01202-000Materialreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥533m |
| jpcrp040300-q2r_E01202-000Materialreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥369m |
| jpcrp040300-q2r_E01202-000Materialreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥26m |
| jpcrp040300-q2r_E01202-000Real Estate Developmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E01202-000Real Estate Developmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E01202-000Real Estate Developmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥225m |
| jpcrp040300-q2r_E01202-000Residencereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E01202-000Residencereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E01202-000Residencereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥777m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥7.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥7.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥472m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥473m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥727m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥725m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥36m |
| jpcrp040300-q2r_E01202-000Leasing And Management And Othersreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E01202-000Leasing And Management And Othersreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E01202-000Leasing And Management And Othersreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q2r_E01202-000Leasing And Management And Othersreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥358m |
| jpcrp040300-q2r_E01202-000Materialreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥854m |
| jpcrp040300-q2r_E01202-000Materialreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥751m |
| jpcrp040300-q2r_E01202-000Materialreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥103m |
| jpcrp040300-q2r_E01202-000Materialreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥8m |
| jpcrp040300-q2r_E01202-000Real Estate Developmentreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E01202-000Real Estate Developmentreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E01202-000Real Estate Developmentreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥962m |
| jpcrp040300-q2r_E01202-000Residencereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥423m |
| jpcrp040300-q2r_E01202-000Residencereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥423m |
| jpcrp040300-q2r_E01202-000Residencereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥17m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥8.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥8.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥106m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥107m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 528
| Item | Context | Value | Unit |
|---|---|---|---|
| Depreciation and amortization ope cf | Prior1YTDDuration | 39615000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 48930000 | JPY |
| Loss gain on investments in silent partnership ope cf | Prior1YTDDuration | -134327000 | JPY |
| Loss gain on investments in silent partnership ope cf | CurrentYTDDuration | -43749000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 3231000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 1763000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 2267000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 6506000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | -144000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -180000000 | JPY |
| Share based compensation expenses ope cf | Prior1YTDDuration | 44150000 | JPY |
| Share based compensation expenses ope cf | CurrentYTDDuration | － | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -8751000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -66260000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 33888000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 17902000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | -3931000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | -649000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 2027000 | JPY |
| Subsidy income2 ope cf | Prior1YTDDuration | -20958000 | JPY |
| Subsidy income2 ope cf | CurrentYTDDuration | -10656000 | JPY |
| Subsidy income ope cf | Prior1YTDDuration | -6054000 | JPY |
| Subsidy income ope cf | CurrentYTDDuration | -6367000 | JPY |
| Depreciation of inactive noncurrent assets ope cf | Prior1YTDDuration | － | JPY |
| Depreciation of inactive noncurrent assets ope cf | CurrentYTDDuration | 15791000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 108655000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -249047000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 686419000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 134307000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YTDDuration | 126364000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYTDDuration | -55376000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -1357113000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -102037000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -80205000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | 120339000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 264944000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -168923000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | 1712000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | -1206556000 | JPY |
| Increase decrease in deposits received ope cf | Prior1YTDDuration | -2266000 | JPY |
| Increase decrease in deposits received ope cf | CurrentYTDDuration | 2101000 | JPY |
| Other net ope cf | Prior1YTDDuration | 122796000 | JPY |
| Other net ope cf | CurrentYTDDuration | -134778000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 907373000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -954955000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 8734000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 52924000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -29276000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -17772000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |