Half-year report · HY
5279.TEDINET S100X1R9
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥14.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥107m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥90m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥128m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥641m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥61m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥124m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥61m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥75m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥394m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥63m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥75m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥63m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥15.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥16.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥15.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥446,000 | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥666m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥303m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥311m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥183m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥23m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥342m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥148m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥25.76 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.7 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.89 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Civil Construction Materials Business Unitreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.0bn |
| Civil Construction Materials Business Unitreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.0bn |
| Civil Construction Materials Business Unitreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥219m |
| Garden And Exterior Business Unitreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥474m |
| Garden And Exterior Business Unitreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥474m |
| Garden And Exterior Business Unitreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥17m |
| Landscape Materials Business Unitreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Landscape Materials Business Unitreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Landscape Materials Business Unitreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥94m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥6.9bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥6.9bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥107m |
| Civil Construction Materials Business Unitreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Civil Construction Materials Business Unitreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Civil Construction Materials Business Unitreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥9m |
| Garden And Exterior Business Unitreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥406m |
| Garden And Exterior Business Unitreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥406m |
| Garden And Exterior Business Unitreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥3m |
| Landscape Materials Business Unitreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Landscape Materials Business Unitreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Landscape Materials Business Unitreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥95m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | −¥90m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 508
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -180293000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -259067000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 14210000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 2807000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -4202000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -33337000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -53000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -62000 | JPY |
| Other net inv cf | Prior1InterimDuration | -12937000 | JPY |
| Other net inv cf | InterimDuration | -12905000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -183277000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -302565000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | 250000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | 200000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 300000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 300000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -221772000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -261974000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | － | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -24000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -86417000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -115926000 | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -94197000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -98658000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | 147613000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | 23416000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -33168000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -278701000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 1454460000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 1467297000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 1421291000 | JPY |
| Cash and cash equivalents | InterimInstant | 1188595000 | JPY |
| Trade notes receivable transferred by endorsement | Prior1YearInstant | － | JPY |
| Trade notes receivable transferred by endorsement | InterimInstant | － | JPY |
| Salaries sga | Prior1InterimDuration | 458013000 | JPY |
| Salaries sga | InterimDuration | 463692000 | JPY |
| Legal welfare expenses sga | Prior1InterimDuration | 93487000 | JPY |
| Legal welfare expenses sga | InterimDuration | 106617000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 59299000 | JPY |
| Provision for bonuses sga | InterimDuration | 123490000 | JPY |
| Provision for directors bonuses sga | Prior1InterimDuration | 2000000 | JPY |
| Provision for directors bonuses sga | InterimDuration | － | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 7995000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 12400000 | JPY |
| Rent expenses sga | Prior1InterimDuration | 91712000 | JPY |
| Rent expenses sga | InterimDuration | 101567000 | JPY |
| Commission fee sga | Prior1InterimDuration | 87972000 | JPY |
| Commission fee sga | InterimDuration | 92756000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E01200-000CivilConstructionMaterialsBusinessUnitReportableSegmentsMember | 3999420000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E01200-000LandscapeMaterialsBusinessUnitReportableSegmentsMember | 1264373000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |