Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥14.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥13.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥11.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥11.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥12.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥595m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥414m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥641m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥464m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥324m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥420m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥480m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥624m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥464m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥394m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥295m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥199m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥273m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥327m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥394m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥308m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥16.2bnat 2025-03-31Cons.Assets
Total assets¥15.6bnat 2024-03-31Cons.Assets
Total assets¥15.2bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥13.8bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.3bnat 2025-03-31Cons.Liabilities
Total liabilities¥8.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥7.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.5bnat 2023-03-31dCons.Net assets
Net assets / equity¥7.2bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥7.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥666m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥225m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥679m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥311m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥427m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥736m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥257m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥493m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥342m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥817m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥581m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥388m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥403m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥135.72024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥101.932023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.612022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.332021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥112.962020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,725.37at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,645.66at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,522.54at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,472.8at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,422.91at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio48.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.0%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE3.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE2.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees411at 2025-03-31Cons.Number of employees
Employees400at 2024-03-31Cons.Number of employees
Employees384at 2023-03-31dCons.Number of employees
Employees328at 2022-03-31dCons.Number of employees
Employees345at 2021-03-31dCons.Number of employees
Revenue¥12.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥11.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥10.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥432m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥295m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥530m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥346m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥377m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥386m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥423m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥513m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥346m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥351m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥243m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥258m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥297m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥500m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.7bnat 2025-03-31StandaloneAssets
Total assets¥15.2bnat 2024-03-31StandaloneAssets
Total assets¥14.5bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥7.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥7.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.2bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥7.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥875mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥878mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥121.112024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥842023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.12022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.42021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥172.612020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,668.97at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,584.36at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,494.56at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,410.93at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,349.62at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE3.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,064,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,064,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees311at 2025-03-31StandaloneNumber of employees
Employees304at 2024-03-31StandaloneNumber of employees
Employees295at 2023-03-31dStandaloneNumber of employees
Employees279at 2022-03-31dStandaloneNumber of employees
Employees288at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥1m
Civil Construction Materials Business Unitreportable segmentdepreciation2024-04-01 → 2025-03-31¥333m
Civil Construction Materials Business Unitreportable segmentemployeesat 2025-03-31253 pure
Civil Construction Materials Business Unitreportable segmentrevenue2024-04-01 → 2025-03-31¥10.3bn
Civil Construction Materials Business Unitreportable segmentrevenue external2024-04-01 → 2025-03-31¥10.3bn
Civil Construction Materials Business Unitreportable segmentsegment profit2024-04-01 → 2025-03-31¥486m
Garden And Exterior Business Unitreportable segmentdepreciation2024-04-01 → 2025-03-31¥8m
Garden And Exterior Business Unitreportable segmentemployeesat 2025-03-3123 pure
Garden And Exterior Business Unitreportable segmentrevenue2024-04-01 → 2025-03-31¥900m
Garden And Exterior Business Unitreportable segmentrevenue external2024-04-01 → 2025-03-31¥900m
Garden And Exterior Business Unitreportable segmentsegment profit2024-04-01 → 2025-03-31¥3m
Landscape Materials Business Unitreportable segmentdepreciation2024-04-01 → 2025-03-31¥165m
Landscape Materials Business Unitreportable segmentemployeesat 2025-03-3181 pure
Landscape Materials Business Unitreportable segmentrevenue2024-04-01 → 2025-03-31¥3.6bn
Landscape Materials Business Unitreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.6bn
Landscape Materials Business Unitreportable segmentsegment profit2024-04-01 → 2025-03-31¥105m
—segment totaldepreciation2024-04-01 → 2025-03-31¥506m
—segment totalemployeesat 2025-03-31357 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥14.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥14.7bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥595m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥2m
Civil Construction Materials Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥309m
Civil Construction Materials Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥9.6bn
Civil Construction Materials Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.6bn
Civil Construction Materials Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31¥421m
Garden And Exterior Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥9m
Garden And Exterior Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥969m
Garden And Exterior Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥969m
Garden And Exterior Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31¥30m
Landscape Materials Business Unitreportable segmentdepreciation2023-04-01 → 2024-03-31¥153m
Landscape Materials Business Unitreportable segmentrevenue2023-04-01 → 2024-03-31¥3.1bn
Landscape Materials Business Unitreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.1bn
Landscape Materials Business Unitreportable segmentsegment profit2023-04-01 → 2024-03-31−¥37m
—segment totaldepreciation2023-04-01 → 2024-03-31¥471m
—segment totalrevenue2023-04-01 → 2024-03-31¥13.7bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥13.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥414m
Civil Construction Materials Business Unitreportable segmentemployeesat 2025-03-31171 pure
Garden And Exterior Business Unitreportable segmentemployeesat 2025-03-3110 pure
Landscape Materials Business Unitreportable segmentemployeesat 2025-03-3181 pure
—segment totalemployeesat 2025-03-31262 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,498
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row5Member4508000JPY
Cash and depositsPrior1YearInstant1454460000JPY
Cash and depositsCurrentYearInstant1467297000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant3174600000JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant3101119000JPY
Electronically recorded monetary claims operating caPrior1YearInstant1497826000JPY
Electronically recorded monetary claims operating caCurrentYearInstant1815878000JPY
Merchandise and finished goodsPrior1YearInstant1411327000JPY
Merchandise and finished goodsCurrentYearInstant1625828000JPY
Work in processPrior1YearInstant99836000JPY
Work in processCurrentYearInstant101900000JPY
Costs on uncompleted construction contracts caPrior1YearInstant102301000JPY
Costs on uncompleted construction contracts caCurrentYearInstant112981000JPY
Raw materials and suppliesPrior1YearInstant368761000JPY
Raw materials and suppliesCurrentYearInstant417215000JPY
Other caPrior1YearInstant78570000JPY
Other caCurrentYearInstant127473000JPY
Allowance for doubtful accounts caPrior1YearInstant-2300000JPY
Allowance for doubtful accounts caCurrentYearInstant-720000JPY
Current assetsPrior1YearInstant8185384000JPY
Current assetsCurrentYearInstant8768974000JPY
Buildings and structuresPrior1YearInstant5970227000JPY
Buildings and structuresCurrentYearInstant5968270000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-4990961000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-5051688000JPY
Buildings and structures netPrior1YearInstant979266000JPY
Buildings and structures netCurrentYearInstant916582000JPY
Machinery equipment and vehiclesPrior1YearInstant4639773000JPY
Machinery equipment and vehiclesCurrentYearInstant4835637000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-3948636000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-4072330000JPY
Machinery equipment and vehicles netPrior1YearInstant691136000JPY
Machinery equipment and vehicles netCurrentYearInstant763307000JPY
LandPrior1YearInstant3906909000JPY
LandCurrentYearInstant3874297000JPY
Lease assets ppePrior1YearInstant721443000JPY
Lease assets ppeCurrentYearInstant808179000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-334916000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-362052000JPY
Lease assets net ppePrior1YearInstant386526000JPY
Lease assets net ppeCurrentYearInstant446126000JPY
Construction in progressPrior1YearInstant83220000JPY
Construction in progressCurrentYearInstant117083000JPY
Tools furniture and fixturesPrior1YearInstant732683000JPY
Tools furniture and fixturesCurrentYearInstant752651000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-673910000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-700737000JPY
Tools furniture and fixtures netPrior1YearInstant58772000JPY
Tools furniture and fixtures netCurrentYearInstant51914000JPY
Property plant and equipmentPrior1YearInstant6105831000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass